Gyan Developers and Builders Limited (GYANDEV.BO)
INR 31.0
(0.0%)
INR 31.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.55 Million | 700 Thousand | 325.4 Thousand | 838.2 Thousand | 8.2 Million | 14.76 Million |
| Cost of Revenue | 3.11 Million | 130 Thousand | 70.2 Thousand | 127.09 Thousand | 4 Million | 10.65 Million |
| Gross Profit | 2.43 Million | 570 Thousand | 255.2 Thousand | 711.1 Thousand | 4.19 Million | 4.11 Million |
| Operating Expenses | 269 Thousand | 2.01 Million | 1.84 Million | 1.47 Million | 3.43 Million | 3.41 Million |
| Selling, General and Administrative Expenses | 269 Thousand | 268.9 Thousand | 940.1 Thousand | 1.28 Million | 2.71 Million | 2.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.37 Million | 2.14 Million | 1.91 Million | 1.6 Million | 7.44 Million | 14.06 Million |
| Operating Income | 2.17 Million | -1.44 Million | -1.58 Million | -1.19 Million | 758.61 Thousand | 701.45 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 15.4 Thousand | 14.3 Thousand | 19.1 Thousand | 21.9 Thousand | 201.68 Thousand | 185.5 Thousand |
| Earnings before Tax | 1.43 Million | -1.44 Million | -1.58 Million | -768.5 Thousand | 758.5 Thousand | 682.75 Thousand |
| Net Income | 1.41 Million | -1.46 Million | -1.6 Million | -790.4 Thousand | 556.82 Thousand | 497.25 Thousand |
| Earnings Per Share Basic | 0.47 | -0.49 | -0.54 | -0.26 | 0.18 | 0.17 |
| Earnings Per Share Diluted | 0.47 | -0.49 | -0.54 | -0.26 | 0.18 | 0.17 |
| Weighted Average Shares Outstanding | 3.01 Million | 2.98 Million | 2.97 Million | 3 Million | 3.09 Million | 2.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3.09 Million | 2.92 Million |
| Gross Margin | 0.44 | 0.81 | 0.78 | 0.85 | 0.51 | 0.28 |
| EBIT Margin | 0.24 | -2.04 | -4.83 | -1.39 | 0.10 | 0.05 |
| Profit Margin | 0.26 | -2.09 | -4.94 | -0.94 | 0.07 | 0.03 |
| EBITDA | 1.32 Million | -1.42 Million | -1.57 Million | -1.16 Million | 798.82 Thousand | 737.94 Thousand |
| Earnings Before Tax Margin | 0.39 | -2.07 | -4.88 | -1.42 | 0.09 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 150 Thousand | 5.7 Million | 5.55 Million | - | 700 Thousand |
| Cost of Revenue | - | - | 3.04 Million | 3.04 Million | - | 130 Thousand |
| Gross Profit | - | 150 Thousand | 2.65 Million | 2.5 Million | - | 570 Thousand |
| Operating Expenses | 78 Thousand | 234 Thousand | 1.22 Million | 228 Thousand | 295.5 Thousand | 2.01 Million |
| Selling, General and Administrative Expenses | 40 Thousand | 135 Thousand | - | 135 Thousand | 208.6 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 78 Thousand | 234 Thousand | 4.26 Million | 3.27 Million | 295.5 Thousand | 2.14 Million |
| Operating Income | -78 Thousand | -84 Thousand | 1.43 Million | 2.27 Million | -295.6 Thousand | -1.44 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 15 Thousand | 15 Thousand | - | - | 14.3 Thousand |
| Earnings before Tax | -78 Thousand | -84 Thousand | 1.43 Million | 2.27 Million | -295.5 Thousand | -1.44 Million |
| Net Income | -78 Thousand | -99 Thousand | 1.41 Million | 2.27 Million | -295.5 Thousand | -1.46 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | 0.76 | -0.10 | - |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | 0.76 | -0.10 | - |
| Weighted Average Shares Outstanding | 2.6 Million | 3.3 Million | 3.01 Million | 2.99 Million | 2.95 Million | 2.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.6 Million | 3.3 Million | 3.01 Million | 2.99 Million | 2.95 Million | 3 Million |
| Gross Margin | - | 1.00 | 0.47 | 0.45 | - | 0.81 |
| EBIT Margin | - | -0.49 | - | 0.41 | - | - |
| Profit Margin | - | -0.66 | 0.25 | 0.41 | - | -2.09 |
| EBITDA | -68.07 Thousand | -74.07 Thousand | - | 2.28 Million | -290.5 Thousand | - |
| Earnings Before Tax Margin | - | -0.56 | 0.25 | 0.41 | - | -2.07 |
002755
WILLAMAGOR
3532
IMPUY
UBQ
AEE