Williamson Magor & Co. Limited (WILLAMAGOR.BO)
INR 39.89
(-0.25%)
INR 39.89
(-0.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.89 Million | 22.67 Million | 258.97 Million | 194.07 Million | 293.84 Million | 459.31 Million |
| Cost of Revenue | 33.36 Million | 103.24 Million | 343.67 Million | 104.11 Million | 554.4 Million | 1.09 Billion |
| Gross Profit | -4.47 Million | -80.57 Million | -84.69 Million | 89.95 Million | -260.55 Million | -640.47 Million |
| Operating Expenses | -4.47 Million | 317.63 Million | 14.25 Million | 338.71 Million | 94.45 Million | 14.77 Million |
| Selling, General and Administrative Expenses | -8.74 | 10.15 Million | 9.37 Million | 8.49 Million | 12.87 Million | 13.48 Million |
| Research and Development Expenses | - | 4.19 | -0.37 | 2.17 | -3.56 | -1.29 |
| Other Expenses | -4.46 Million | 535.17 Million | 463 Thousand | 10 Thousand | 23.11 Million | 24.58 Million |
| Cost and Expenses | 28.89 Million | 420.88 Million | 357.92 Million | 442.83 Million | 648.86 Million | 1.11 Billion |
| Operating Income | - | 15.05 Million | 245.49 Million | 62.77 Million | 174.29 Million | 459.64 Million |
| Interest Expense | - | 101.02 Million | 341.44 Million | 1.93 Million | 554 Thousand | 1.09 Billion |
| Income Tax Expense | 110.28 Million | -39.17 Million | 49.24 Million | -67.26 Million | 218.27 Million | -339.33 Million |
| Earnings before Tax | -393.94 Million | 131.86 Million | -95.85 Million | 437.95 Million | -1.13 Billion | -503.49 Million |
| Net Income | -504.29 Million | 171.04 Million | -145.09 Million | 505.21 Million | -1.34 Billion | -164.15 Million |
| Earnings Per Share Basic | -46.03 | 15.61 | -13.24 | 46.11 | -123.12 | -14.98 |
| Earnings Per Share Diluted | -46.03 | 15.61 | -13.24 | 46.11 | -123.12 | -14.98 |
| Weighted Average Shares Outstanding | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Gross Margin | -0.15 | -3.55 | -0.33 | 0.46 | -0.89 | -1.39 |
| EBIT Margin | -4.15 | -40.63 | -0.39 | -1.25 | -1.40 | -1.48 |
| Profit Margin | -17.45 | 7.54 | -0.56 | 2.60 | -4.59 | -0.36 |
| EBITDA | -119.91 Million | -289.18 Million | -98.74 Million | -240.92 Million | -412.47 Million | -654.61 Million |
| Earnings Before Tax Margin | - | 0.66 | 0.95 | 0.32 | 0.59 | 1.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.04 Million | 35.53 Million | 57.69 Million | 5.25 Million | 5.07 Million | 5 Million |
| Cost of Revenue | 1.46 Million | 24.29 Million | 30.28 Million | 6.47 Million | 1.39 Million | 418 Thousand |
| Gross Profit | 3.57 Million | 11.24 Million | 27.41 Million | -1.21 Million | 3.67 Million | 4.58 Million |
| Operating Expenses | 2.71 Billion | 302.32 Million | 421.36 Million | 111.06 Million | 2.23 Million | 3.44 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | 2.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.88 Million | -302.32 Million | -421.36 Million | 3.08 Million | 3.73 Million | -3.85 Million |
| Cost and Expenses | 2.71 Billion | 326.62 Million | 451.64 Million | 117.53 Million | 3.62 Million | 3.86 Million |
| Operating Income | 688 Thousand | -291.08 Million | -393.94 Million | -109.19 Million | 5.18 Million | 1.14 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -645.61 Million | 31.19 Million | 110.28 Million | 40.88 Million | 15.43 Million | 22.76 Million |
| Earnings before Tax | -2.71 Billion | -291.08 Million | -393.94 Million | -109.19 Million | 5.13 Million | 1.12 Million |
| Net Income | -2.06 Billion | -322.28 Million | -504.29 Million | -150.08 Million | -10.29 Million | -21.63 Million |
| Earnings Per Share Basic | -188.84 | -29.42 | - | -13.70 | -0.94 | -1.97 |
| Earnings Per Share Diluted | -188.84 | -29.42 | - | -13.70 | -0.94 | -1.97 |
| Weighted Average Shares Outstanding | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Gross Margin | 0.71 | 0.32 | 0.48 | -0.23 | 0.72 | 0.92 |
| EBIT Margin | 0.14 | -8.19 | - | -21.37 | 0.29 | 0.23 |
| Profit Margin | -410.36 | -9.07 | -8.74 | -28.56 | -2.03 | -4.32 |
| EBITDA | 692 Thousand | -291.07 Million | - | -112.27 Million | 1.45 Million | 1.15 Million |
| Earnings Before Tax Margin | 0.14 | -8.19 | -6.83 | -20.78 | 1.02 | 0.23 |
3532
HAT
9843
AEE
GYANDEV
002755