GBp 353.0
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 220.77 Million | 173.94 Million | 121.99 Million | 129.11 Million | 160.21 Million | 143.02 Million |
Cost of Revenue | 98.62 Million | 72.02 Million | 45.64 Million | 46.31 Million | 58.85 Million | 54.78 Million |
Gross Profit | 122.15 Million | 101.91 Million | 76.35 Million | 82.79 Million | 101.36 Million | 88.24 Million |
Operating Expenses | 92.63 Million | 81.36 Million | 65.15 Million | 65.91 Million | 78.87 Million | 73.94 Million |
Selling, General and Administrative Expenses | 92.63 Million | 21.82 Million | 18.9 Million | 15.72 Million | 18.03 Million | 13.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 59.53 Million | 46.25 Million | 50.18 Million | 60.84 Million | 60.67 Million |
Cost and Expenses | 191.26 Million | 153.38 Million | 110.79 Million | 112.23 Million | 137.72 Million | 128.72 Million |
Operating Income | 29.51 Million | 20.55 Million | 9.1 Million | 16.88 Million | 22.48 Million | 14.29 Million |
Interest Expense | 3.23 Million | 1.36 Million | 1.05 Million | 1.14 Million | 2.21 Million | 658 Thousand |
Income Tax Expense | 5.27 Million | 4.09 Million | 1.81 Million | 3.07 Million | 3.39 Million | 2.7 Million |
Earnings before Tax | 26.36 Million | 19 Million | 7.86 Million | 15.63 Million | 20.08 Million | 13.53 Million |
Net Income | 21.08 Million | 14.91 Million | 6.04 Million | 12.56 Million | 16.69 Million | 10.82 Million |
Earnings Per Share Basic | 0.49 | 0.37 | 0.15 | 0.32 | 0.44 | 0.29 |
Earnings Per Share Diluted | 0.48 | 0.37 | 0.15 | 0.32 | 0.44 | 0.29 |
Weighted Average Shares Outstanding | 43.25 Million | 40.13 Million | 39.16 Million | 39.12 Million | 38.03 Million | 36.89 Million |
Weighted Average Shares Outstanding (Diluted) | 43.47 Million | 40.14 Million | 39.16 Million | 39.12 Million | 38.1 Million | 37.02 Million |
Gross Margin | 0.55 | 0.59 | 0.63 | 0.64 | 0.63 | 0.62 |
EBIT Margin | 0.18 | 0.17 | 0.16 | 0.20 | 0.19 | 0.12 |
Profit Margin | 0.10 | 0.09 | 0.05 | 0.10 | 0.10 | 0.08 |
EBITDA | 40.44 Million | 29.86 Million | 17.84 Million | 25.64 Million | 29.95 Million | 22.91 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.07 | 0.13 | 0.14 | 0.10 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 120.81 Million | 220.77 Million | 119.08 Million | 101.68 Million | 173.94 Million | 96.18 Million |
Cost of Revenue | 55.74 Million | 98.62 Million | 47.05 Million | 51.56 Million | 72.02 Million | 42.06 Million |
Gross Profit | 65.06 Million | 122.15 Million | 72.03 Million | 50.11 Million | 101.91 Million | 54.11 Million |
Operating Expenses | 37.71 Million | 92.63 Million | 37.12 Million | 35.27 Million | 81.36 Million | 36.11 Million |
Selling, General and Administrative Expenses | 37.71 Million | - | 37.12 Million | 35.27 Million | - | 36.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 59.53 Million | - |
Cost and Expenses | 93.45 Million | 191.26 Million | 84.18 Million | 86.84 Million | 153.38 Million | 78.18 Million |
Operating Income | 27.35 Million | 29.51 Million | 34.9 Million | 14.84 Million | 20.55 Million | 18 Million |
Interest Expense | 3.08 Million | 3.12 Million | 1.99 Million | 1.23 Million | 1.36 Million | 917 Thousand |
Income Tax Expense | 2.19 Million | 5.27 Million | 3.56 Million | 1.71 Million | 4.09 Million | 2.52 Million |
Earnings before Tax | 9.87 Million | 26.36 Million | 17.61 Million | 8.75 Million | 19 Million | 12.28 Million |
Net Income | 7.68 Million | 21.08 Million | 14.04 Million | 7.03 Million | 14.91 Million | 9.76 Million |
Earnings Per Share Basic | 0.18 | - | 0.32 | 0.16 | - | 0.24 |
Earnings Per Share Diluted | 0.18 | - | 0.32 | 0.16 | - | 0.24 |
Weighted Average Shares Outstanding | 43.4 Million | 43.25 Million | 43.98 Million | 43.26 Million | 40.13 Million | 40.66 Million |
Weighted Average Shares Outstanding (Diluted) | 43.4 Million | 43.47 Million | 43.98 Million | 43.26 Million | 40.14 Million | 40.68 Million |
Gross Margin | 0.54 | 0.55 | 0.60 | 0.49 | 0.59 | 0.56 |
EBIT Margin | 0.27 | - | 0.34 | 0.20 | - | 0.24 |
Profit Margin | 0.06 | 0.10 | 0.12 | 0.07 | 0.09 | 0.10 |
EBITDA | 32.96 Million | - | 40.43 Million | 20.16 Million | - | 23.02 Million |
Earnings Before Tax Margin | 0.23 | 0.13 | 0.29 | 0.15 | 0.12 | 0.19 |
9843
PPC
PTPS
002755
WILLAMAGOR
3532