AUD 0.14
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.87 Million | 41.37 Million | 34.9 Million | 23.7 Million | 20.14 Million | 21.91 Million |
Total Current Assets | 16.69 Million | 14.11 Million | 12.58 Million | 3.31 Million | 404.3 Thousand | 907.3 Thousand |
Cash And Short Term Investments | 16.47 Million | 11.23 Million | 9.95 Million | 3.2 Million | 234.68 Thousand | 870 Thousand |
Cash and Cash Equivalents | 16.47 Million | 11.23 Million | 9.95 Million | 3.2 Million | 234.68 Thousand | 812.29 Thousand |
Short Term Investments | - | - | - | - | 91.86 Thousand | 57.71 Thousand |
Net Receivables | 88.19 Thousand | 63.2 Thousand | 21.5 Thousand | 798.00 | 77.75 Thousand | 37.29 Thousand |
Inventory | -11.71 Thousand | 1.00 | - | - | - | -37.29 Thousand |
Other Current Assets | 146.15 Thousand | 2.81 Million | 2.6 Million | 104.14 Thousand | 91.86 Thousand | 37.29 Thousand |
Total Non-Current Assets | 42.18 Million | 27.25 Million | 22.32 Million | 20.39 Million | 19.73 Million | 21.01 Million |
Net PPE | 42.12 Million | 5158.00 | 4557.00 | 20.39 Million | 499.00 | 21.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.4 Thousand | 27.24 Million | 22.32 Million | - | 19.73 Million | -21.01 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.8 Million | 1.56 Million | 1.29 Million | 1.7 Million | 1.38 Million | 2.27 Million |
Total Current Liabilities | 3.64 Million | 1.56 Million | 1.29 Million | 1.7 Million | 1.36 Million | 1.56 Million |
Account Payables | 1.17 Million | 125.69 Thousand | 251.81 Thousand | 408.15 Thousand | 342.97 Thousand | 145.88 Thousand |
Tax Payables | 82.54 Thousand | 24.1 Thousand | 7926.00 | 16.06 Thousand | 35.51 Thousand | 16.03 Thousand |
Short Term Debt | 1.31 Million | - | - | 312.5 Thousand | 310 Thousand | 694.21 Thousand |
Deferred Revenue | 1.15 Million | - | - | - | - | -694.21 Thousand |
Other Current Liabilities | 5960.00 | 1.44 Million | 1.04 Million | 986.86 Thousand | 714.34 Thousand | 1.41 Million |
Total Non Current Liabilities | 156.58 Thousand | 3594.00 | - | - | 21.49 Thousand | 694.21 Thousand |
Long-Term Debt | 150.71 Thousand | - | - | - | - | 694.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5870.00 | - | - | - | 21.49 Thousand | -694.21 Thousand |
Other Liabilities | - | -3594.00 | - | - | 1.00 | 15.34 Thousand |
Total Equity | 55.06 Million | 39.8 Million | 33.61 Million | 22 Million | 18.75 Million | 19.64 Million |
Stock Holders Equity | 55.17 Million | 39.87 Million | 33.37 Million | 22 Million | 18.75 Million | 19.64 Million |
Common Stock | 104.53 Million | 81.83 Million | 69.35 Million | 56.22 Million | 50.96 Million | 46.31 Million |
Retained Earnings | -53.32 Million | -46.73 Million | -40.24 Million | -36.6 Million | -33.71 Million | -27.93 Million |
Accumulated other comprehensive income | 3.95 Million | 4.77 Million | 4.26 Million | 2.38 Million | 1.5 Million | 1.27 Million |
Common Stock Equity | 55.17 Million | 39.87 Million | 33.37 Million | 22 Million | 18.75 Million | 19.64 Million |
Capital Lease Obligation | 261.73 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | 91.86 Thousand | 57.71 Thousand |
Total Debt | 1.46 Million | - | - | 312.5 Thousand | 310 Thousand | 1.38 Million |
Net Debt | -15 Million | -11.23 Million | -9.95 Million | -2.89 Million | 75.31 Thousand | 576.13 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 58.87 Million | 41.9 Million | 41.37 Million | 41.37 Million | 34.33 Million | 34.9 Million |
Total Current Assets | 16.69 Million | 8.74 Million | 14.11 Million | 14.11 Million | 8.75 Million | 12.58 Million |
Cash And Short Term Investments | 16.47 Million | 5.86 Million | 11.23 Million | 11.23 Million | 6.2 Million | 9.95 Million |
Cash and Cash Equivalents | 16.47 Million | 5.86 Million | 11.23 Million | 11.23 Million | 6.2 Million | 9.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88.19 Thousand | 178.21 Thousand | 63.2 Thousand | 63.2 Thousand | 34.48 Thousand | 21.5 Thousand |
Inventory | -11.71 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Assets | 146.15 Thousand | 2.7 Million | 2.81 Million | 2.81 Million | 2.52 Million | 2.6 Million |
Total Non-Current Assets | 42.18 Million | 33.15 Million | 27.25 Million | 27.25 Million | 25.57 Million | 22.32 Million |
Net PPE | 42.12 Million | 276.66 Thousand | 5158.00 | 5158.00 | 3791.00 | 4557.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.4 Thousand | 32.88 Million | 27.24 Million | 27.24 Million | 25.57 Million | 22.32 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.8 Million | 4.07 Million | 1.56 Million | 1.56 Million | 1.18 Million | 1.29 Million |
Total Current Liabilities | 3.64 Million | 3.86 Million | 1.56 Million | 1.56 Million | 1.18 Million | 1.29 Million |
Account Payables | 1.17 Million | 596.29 Thousand | 125.69 Thousand | 125.69 Thousand | 525.04 Thousand | 251.81 Thousand |
Tax Payables | 82.54 Thousand | - | 24.1 Thousand | 24.1 Thousand | 24.94 Thousand | 7926.00 |
Short Term Debt | 1.31 Million | 82.67 Thousand | - | - | - | - |
Deferred Revenue | 1.15 Million | - | - | - | - | - |
Other Current Liabilities | 5960.00 | 3.19 Million | 1.44 Million | 1.44 Million | 660.9 Thousand | 1.04 Million |
Total Non Current Liabilities | 156.58 Thousand | 208.93 Thousand | - | - | - | - |
Long-Term Debt | 150.71 Thousand | 207.09 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5870.00 | 1846.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.06 Million | 37.82 Million | 39.8 Million | 39.8 Million | 33.14 Million | 33.61 Million |
Stock Holders Equity | 55.17 Million | 37.88 Million | 39.87 Million | 39.87 Million | 32.92 Million | 33.37 Million |
Common Stock | 104.53 Million | 82.27 Million | 81.83 Million | 81.83 Million | 71.53 Million | 69.35 Million |
Retained Earnings | -53.32 Million | -49.71 Million | -46.73 Million | -46.73 Million | -43.54 Million | -40.24 Million |
Accumulated other comprehensive income | 3.95 Million | 5.32 Million | 4.77 Million | 4.77 Million | 4.93 Million | 4.26 Million |
Common Stock Equity | 55.17 Million | 37.88 Million | 39.87 Million | 39.87 Million | 32.92 Million | 33.37 Million |
Capital Lease Obligation | 261.73 Thousand | 207.09 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.46 Million | 289.76 Thousand | - | - | - | - |
Net Debt | -15 Million | -5.57 Million | -11.23 Million | -11.23 Million | -6.2 Million | -9.95 Million |
GYANDEV
002755
WILLAMAGOR
3707
IMPUY
UBQ