CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Million | 1.86 Million | 1.18 Million | 654.14 Thousand | 539.24 Thousand | 565.4 Thousand |
Total Current Assets | 123.16 Thousand | 124.84 Thousand | 351.05 Thousand | 43.96 Thousand | 50.21 Thousand | 261.4 Thousand |
Cash And Short Term Investments | 100.82 Thousand | 42.78 Thousand | 321.37 Thousand | 13.21 Thousand | 3882.00 | 246.82 Thousand |
Cash and Cash Equivalents | 100.82 Thousand | 42.78 Thousand | 321.37 Thousand | 13.21 Thousand | 3882.00 | 246.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.34 Thousand | 82.05 Thousand | 29.68 Thousand | 30.74 Thousand | 46.33 Thousand | 14.57 Thousand |
Inventory | -22.34 Thousand | -82.05 Thousand | -29.68 Thousand | -30.74 Thousand | -46.33 Thousand | -14.57 Thousand |
Other Current Assets | 22.34 Thousand | 82.05 Thousand | 29.67 Thousand | 30.74 Thousand | 46.33 Thousand | 14.57 Thousand |
Total Non-Current Assets | 2.13 Million | 1.73 Million | 829.87 Thousand | 610.18 Thousand | 489.02 Thousand | 304 Thousand |
Net PPE | 1.21 Million | 1.18 Million | 700.21 Thousand | 564.71 Thousand | 437.59 Thousand | 131.99 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 920.21 Thousand | 530.2 Thousand | 79.66 Thousand | 34.28 Thousand | 30.25 Thousand | 138.15 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 24.03 Thousand | 50 Thousand | 11.17 Thousand | 21.17 Thousand | 33.85 Thousand |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 674.33 Thousand | 238.58 Thousand | 69.34 Thousand | 181.21 Thousand | 50.73 Thousand | 129.51 Thousand |
Total Current Liabilities | 674.33 Thousand | 238.58 Thousand | 69.34 Thousand | 181.21 Thousand | 50.73 Thousand | 54.09 Thousand |
Account Payables | 217.04 Thousand | 66.57 Thousand | 19.02 Thousand | 13.85 Thousand | 12.52 Thousand | 18.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 457.29 Thousand | 172.01 Thousand | 6849.00 | - | - | - |
Deferred Revenue | -457.29 Thousand | -172.01 Thousand | -6849.00 | - | - | - |
Other Current Liabilities | 457.29 Thousand | 172.01 Thousand | 50.31 Thousand | 167.36 Thousand | 38.2 Thousand | 35.48 Thousand |
Total Non Current Liabilities | - | 66.57 Thousand | - | - | - | 75.41 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 66.57 Thousand | - | - | - | 75.41 Thousand |
Other Liabilities | - | -66.57 Thousand | - | - | - | - |
Total Equity | 1.57 Million | 1.62 Million | 1.11 Million | 472.92 Thousand | 488.5 Thousand | 435.89 Thousand |
Stock Holders Equity | 1.57 Million | 1.62 Million | 1.11 Million | 472.92 Thousand | 488.5 Thousand | 435.89 Thousand |
Common Stock | 3.83 Million | 2.7 Million | 1.64 Million | 1.12 Million | 1 Million | 783.87 Thousand |
Retained Earnings | -3.29 Million | -1.61 Million | -894.09 Thousand | -711.1 Thousand | -679.81 Thousand | -511.88 Thousand |
Accumulated other comprehensive income | 1.03 Million | 540.45 Thousand | 364.95 Thousand | 54.85 Thousand | 161.7 Thousand | 163.9 Thousand |
Common Stock Equity | 1.57 Million | 1.62 Million | 1.11 Million | 472.92 Thousand | 488.5 Thousand | 435.89 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 920.21 Thousand | 530.2 Thousand | 79.66 Thousand | 34.28 Thousand | 30.25 Thousand | 138.15 Thousand |
Total Debt | 457.29 Thousand | 172.01 Thousand | 6849.00 | - | - | - |
Net Debt | 356.47 Thousand | 129.22 Thousand | -314.52 Thousand | -13.21 Thousand | -3882.00 | -246.82 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.36 Million | 2.34 Million | 2.3 Million | 2.25 Million | 2.25 Million | 2.1 Million |
Total Current Assets | 52.79 Thousand | 46.24 Thousand | 109.27 Thousand | 123.16 Thousand | 123.16 Thousand | 122.32 Thousand |
Cash And Short Term Investments | 1639.00 | 7808.00 | 29.04 Thousand | 100.82 Thousand | 100.82 Thousand | 104.89 Thousand |
Cash and Cash Equivalents | 1639.00 | 7808.00 | 29.04 Thousand | 100.82 Thousand | 100.82 Thousand | 104.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.15 Thousand | 38.43 Thousand | 80.23 Thousand | 22.34 Thousand | 22.34 Thousand | 17.43 Thousand |
Inventory | -51.15 Thousand | -38.43 Thousand | -80.23 Thousand | -22.34 Thousand | -22.34 Thousand | - |
Other Current Assets | 51.15 Thousand | 38.43 Thousand | 80.23 Thousand | 22.34 Thousand | 22.34 Thousand | 1.00 |
Total Non-Current Assets | 2.3 Million | 2.3 Million | 2.19 Million | 2.13 Million | 2.13 Million | 1.97 Million |
Net PPE | 1.66 Million | 1.65 Million | 1.63 Million | 1.21 Million | 1.21 Million | 1.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 645.01 Thousand | 645.71 Thousand | 554.97 Thousand | 920.21 Thousand | 920.21 Thousand | 772.13 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 384.00 | -1.00 | 876.00 | - | - | 2745.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 668.52 Thousand | 570.73 Thousand | 545.14 Thousand | 674.33 Thousand | 674.33 Thousand | 1.77 Million |
Total Current Liabilities | 668.52 Thousand | 570.73 Thousand | 545.14 Thousand | 674.33 Thousand | 674.33 Thousand | 1.77 Million |
Account Payables | 262.67 Thousand | 238.82 Thousand | 259.89 Thousand | 217.04 Thousand | 217.04 Thousand | 221.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 313.94 Thousand | 285.25 Thousand | 457.29 Thousand | 457.29 Thousand | - |
Deferred Revenue | - | -313.94 Thousand | -285.25 Thousand | -457.29 Thousand | -457.29 Thousand | - |
Other Current Liabilities | 405.85 Thousand | 331.9 Thousand | 285.25 Thousand | 457.29 Thousand | 457.29 Thousand | 1.55 Million |
Total Non Current Liabilities | -1.00 | 1.00 | - | - | - | 1.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | - | -1.00 | - | - | - | - |
Total Equity | 1.69 Million | 1.77 Million | 1.75 Million | 1.57 Million | 1.57 Million | 327.5 Thousand |
Stock Holders Equity | 1.69 Million | 1.77 Million | 1.75 Million | 1.57 Million | 1.57 Million | 327.5 Thousand |
Common Stock | 4.38 Million | 4.38 Million | 4.35 Million | 3.83 Million | 3.83 Million | 3.17 Million |
Retained Earnings | -3.74 Million | -3.65 Million | -3.57 Million | -3.29 Million | -3.29 Million | -4.4 Million |
Accumulated other comprehensive income | 1.04 Million | 1.04 Million | 978.19 Thousand | 1.03 Million | 1.03 Million | 1.55 Million |
Common Stock Equity | 1.69 Million | 1.77 Million | 1.75 Million | 1.57 Million | 1.57 Million | 327.5 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 645.01 Thousand | 645.71 Thousand | 554.97 Thousand | 920.21 Thousand | 920.21 Thousand | 772.13 Thousand |
Total Debt | - | 313.94 Thousand | 285.25 Thousand | 457.29 Thousand | 457.29 Thousand | - |
Net Debt | -1639.00 | 306.13 Thousand | 256.2 Thousand | 356.47 Thousand | 356.47 Thousand | -104.89 Thousand |
AEE
GYANDEV
002755
RAD
3707
IMPUY