AUD 2.69
(-5.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 107.78 Million | 112.95 Million | 119.84 Million | 66.95 Million | 52.27 Million | 63.48 Million |
Total Current Assets | 25 Million | 43.36 Million | 59.41 Million | 12.51 Million | 4.25 Million | 6.45 Million |
Cash And Short Term Investments | 24.08 Million | 42.58 Million | 51.93 Million | 12.45 Million | 4.17 Million | 6.26 Million |
Cash and Cash Equivalents | 24.04 Million | 42.58 Million | 51.93 Million | 12.45 Million | 4.17 Million | 6.26 Million |
Short Term Investments | 38 Thousand | - | - | - | - | - |
Net Receivables | 685 Thousand | 358 Thousand | 103 Thousand | 31 Thousand | 41 Thousand | 142 Thousand |
Inventory | -451 Thousand | -358 Thousand | -103 Thousand | - | - | - |
Other Current Assets | 723 Thousand | 777 Thousand | 7.48 Million | 31 Thousand | 44 Thousand | 48 Thousand |
Total Non-Current Assets | 82.78 Million | 69.59 Million | 60.42 Million | 54.44 Million | 48.01 Million | 57.02 Million |
Net PPE | 78.98 Million | 60.39 Million | 60.42 Million | 54.44 Million | 48.01 Million | 57.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.8 Million | 9.19 Million | - | - | - | 8000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2000.00 | -69.59 Million | -60.42 Million | -54.44 Million | -48.01 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.07 Million | 2.25 Million | 1.95 Million | 599 Thousand | 547 Thousand | 522 Thousand |
Total Current Liabilities | 1.38 Million | 1.93 Million | 1.65 Million | 304 Thousand | 284 Thousand | 225 Thousand |
Account Payables | 792 Thousand | 389 Thousand | 219 Thousand | 45 Thousand | 53 Thousand | 103 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 46 Thousand | - |
Deferred Revenue | 241 Thousand | -16 Thousand | -16 Thousand | -16 Thousand | -46 Thousand | - |
Other Current Liabilities | 290 Thousand | 1.54 Million | 1.43 Million | 259 Thousand | 231 Thousand | 122 Thousand |
Total Non Current Liabilities | 692 Thousand | 316.99 Thousand | 298 Thousand | 295 Thousand | 263 Thousand | 297 Thousand |
Long-Term Debt | - | - | - | - | - | 4.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 692 Thousand | 316.99 Thousand | 298 Thousand | 295 Thousand | 263 Thousand | -3.74 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 105.71 Million | 110.7 Million | 117.89 Million | 66.35 Million | 51.72 Million | 62.96 Million |
Stock Holders Equity | 106.7 Million | 111.09 Million | 117.94 Million | 66.4 Million | 51.67 Million | 63.28 Million |
Common Stock | 211.92 Million | 210.62 Million | 208.79 Million | 152.43 Million | 141.19 Million | 141.15 Million |
Retained Earnings | -130.35 Million | -120.84 Million | -116.2 Million | -112.75 Million | -110.49 Million | -108.22 Million |
Accumulated other comprehensive income | 25.13 Million | 21.3 Million | 25.35 Million | 26.72 Million | 20.97 Million | 30.34 Million |
Common Stock Equity | 106.7 Million | 111.09 Million | 117.94 Million | 66.4 Million | 51.67 Million | 63.28 Million |
Capital Lease Obligation | 63 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 46 Thousand | - |
Total Investments | 3.78 Million | 9.19 Million | - | - | - | 8000.00 |
Total Debt | 63 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 46 Thousand | 4.03 Million |
Net Debt | -23.98 Million | -42.57 Million | -51.91 Million | -12.43 Million | -4.12 Million | -2.23 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 107.78 Million | 107.65 Million | 112.95 Million | 112.95 Million | 116.97 Million | 119.84 Million |
Total Current Assets | 25 Million | 36.09 Million | 43.36 Million | 43.36 Million | 47.99 Million | 59.41 Million |
Cash And Short Term Investments | 24.08 Million | 35.18 Million | 42.58 Million | 42.58 Million | 47.56 Million | 51.93 Million |
Cash and Cash Equivalents | 24.04 Million | 35.14 Million | 42.58 Million | 42.58 Million | 47.56 Million | 51.93 Million |
Short Term Investments | 38 Thousand | 39 Thousand | - | - | - | - |
Net Receivables | 685 Thousand | 505 Thousand | 358 Thousand | 358 Thousand | 308 Thousand | 103 Thousand |
Inventory | -451 Thousand | -544 Thousand | - | -358 Thousand | - | 80 Thousand |
Other Current Assets | 723 Thousand | 507 Thousand | 419 Thousand | 777 Thousand | 114 Thousand | 7.3 Million |
Total Non-Current Assets | 82.78 Million | 71.56 Million | 69.59 Million | 69.59 Million | 68.98 Million | 60.42 Million |
Net PPE | 78.98 Million | 66.76 Million | 60.39 Million | 60.39 Million | 98 Thousand | 60.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.8 Million | 4.77 Million | 9.19 Million | 9.19 Million | 8.96 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2000.00 | 20 Thousand | -69.59 Million | -69.59 Million | 59.92 Million | -60.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.07 Million | 1.97 Million | 2.25 Million | 2.25 Million | 1.64 Million | 1.95 Million |
Total Current Liabilities | 1.38 Million | 1.64 Million | 1.93 Million | 1.93 Million | 1.3 Million | 1.65 Million |
Account Payables | 792 Thousand | 561 Thousand | 389 Thousand | 389 Thousand | 125 Thousand | 219 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63 Thousand | 31 Thousand | 16 Thousand | 16 Thousand | 31 Thousand | 16 Thousand |
Deferred Revenue | 241 Thousand | -31 Thousand | -16 Thousand | -16 Thousand | - | -16 Thousand |
Other Current Liabilities | 290 Thousand | 1.08 Million | 1.54 Million | 1.54 Million | 1.14 Million | 1.43 Million |
Total Non Current Liabilities | 692 Thousand | 330 Thousand | 317 Thousand | 316.99 Thousand | 344 Thousand | 298 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 692 Thousand | 330 Thousand | 317 Thousand | 316.99 Thousand | 344 Thousand | 298 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 105.71 Million | 105.68 Million | 110.7 Million | 110.7 Million | 115.32 Million | 117.89 Million |
Stock Holders Equity | 106.7 Million | 106.45 Million | 111.09 Million | 111.09 Million | 115.59 Million | 117.94 Million |
Common Stock | 211.92 Million | 211.92 Million | 210.62 Million | 210.62 Million | 210.62 Million | 208.79 Million |
Retained Earnings | -130.35 Million | -126.8 Million | -120.84 Million | -120.84 Million | -119.1 Million | -116.2 Million |
Accumulated other comprehensive income | 25.13 Million | 21.33 Million | 21.3 Million | 21.3 Million | 24.07 Million | 25.35 Million |
Common Stock Equity | 106.7 Million | 106.45 Million | 111.09 Million | 111.09 Million | 115.59 Million | 117.94 Million |
Capital Lease Obligation | 63 Thousand | 31 Thousand | 16 Thousand | 16 Thousand | 31 Thousand | 16 Thousand |
Total Investments | 3.78 Million | 4.81 Million | 9.19 Million | 9.19 Million | 8.96 Million | - |
Total Debt | 63 Thousand | 31 Thousand | 16 Thousand | 16 Thousand | 31 Thousand | 16 Thousand |
Net Debt | -23.98 Million | -35.11 Million | -42.57 Million | -42.57 Million | -47.53 Million | -51.91 Million |
HPCRF
RAD
3707
MUFIN
NAM
KRSA3