USD 0.0
(7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.62 Thousand | - | 72.96 Thousand | - | - | - |
Cost of Revenue | 16.78 Thousand | 16.78 Thousand | 28.71 Thousand | - | 3784.00 | 9082.00 |
Gross Profit | -2161.00 | -16.78 Thousand | 44.24 Thousand | - | -3784.00 | -9082.00 |
Operating Expenses | 109.69 Thousand | 266.2 Thousand | 258.8 Thousand | 307.93 Thousand | 514.94 Thousand | -135.12 Thousand |
Selling, General and Administrative Expenses | 4.76 | - | -4.01 | - | - | - |
Research and Development Expenses | 4.76 | - | -4.01 | - | - | - |
Other Expenses | 181.45 Thousand | -50.11 Thousand | -77.66 Thousand | -84.22 Thousand | -93.09 Thousand | -135.12 Thousand |
Cost and Expenses | 126.47 Thousand | 282.98 Thousand | 287.53 Thousand | 307.93 Thousand | 583.44 Thousand | -126.04 Thousand |
Operating Income | -111.85 Thousand | -282.99 Thousand | -214.56 Thousand | -307.94 Thousand | -518.73 Thousand | 9082.00 |
Interest Expense | 181.00 | 50.11 Thousand | 77.65 Thousand | 84.23 Thousand | 64.71 Thousand | - |
Income Tax Expense | -111.85 Thousand | -282.99 Thousand | -214.56 Thousand | -307.94 Thousand | -518.73 Thousand | -330.07 Thousand |
Earnings before Tax | 69.6 Thousand | -333.1 Thousand | -292.22 Thousand | -392.16 Thousand | -611.82 Thousand | -320.99 Thousand |
Net Income | 69.6 Thousand | -333.1 Thousand | -292.22 Thousand | -392.16 Thousand | -611.82 Thousand | -465.19 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -611.82 Thousand | -465.19 Thousand |
Weighted Average Shares Outstanding | 5.93 Billion | 5.93 Billion | 4.57 Billion | 4.13 Billion | - | - |
Weighted Average Shares Outstanding (Diluted) | 5.93 Billion | 5.93 Billion | 4.57 Billion | 4.13 Billion | - | - |
Gross Margin | -0.15 | - | 0.61 | - | - | - |
EBIT Margin | -6.50 | - | -2.76 | - | - | - |
Profit Margin | 4.76 | - | -4.01 | - | - | - |
EBITDA | -95.06 Thousand | -266.2 Thousand | -201.2 Thousand | -307.94 Thousand | -579.66 Thousand | -333.6 Thousand |
Earnings Before Tax Margin | -7.65 | - | -2.94 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8850.00 | 8275.00 | 14.62 Thousand | 7825.00 | 6800.00 | - |
Cost of Revenue | 4196.00 | 4196.00 | 16.78 Thousand | 4198.00 | 4128.00 | 4151.00 |
Gross Profit | 4654.00 | 4079.00 | -2161.00 | 3627.00 | 2672.00 | -4151.00 |
Operating Expenses | -64.92 Thousand | 13.75 Thousand | 109.69 Thousand | 17.39 Thousand | 63.7 Thousand | 14.27 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -64.92 Thousand | -13.75 Thousand | 181.45 Thousand | -17.39 Thousand | -63.7 Thousand | -14.27 Thousand |
Cost and Expenses | 69.11 Thousand | 17.95 Thousand | 126.47 Thousand | 21.58 Thousand | 67.83 Thousand | 18.42 Thousand |
Operating Income | -60.27 Thousand | -9680.00 | -111.85 Thousand | -13.76 Thousand | -61.03 Thousand | -18.43 Thousand |
Interest Expense | - | 2284.00 | 181.00 | 68.00 | 7385.00 | 7942.00 |
Income Tax Expense | 4.00 | 4.00 | -111.85 Thousand | 2.00 | 4.00 | 4.00 |
Earnings before Tax | -58.83 Thousand | -11.96 Thousand | 69.6 Thousand | 192.07 Thousand | -68.41 Thousand | -26.37 Thousand |
Net Income | -58.83 Thousand | -11.96 Thousand | 69.6 Thousand | 192.07 Thousand | -68.41 Thousand | -26.37 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion | 5.93 Billion |
Gross Margin | 0.53 | 0.49 | -0.15 | 0.46 | 0.39 | - |
EBIT Margin | -6.34 | -0.66 | - | -1.22 | -8.36 | - |
Profit Margin | -6.65 | -1.45 | 4.76 | 24.55 | -10.06 | - |
EBITDA | -56.07 Thousand | -5480.00 | - | -9560.00 | -56.83 Thousand | -14.23 Thousand |
Earnings Before Tax Margin | -6.81 | -1.17 | -7.65 | -1.76 | -8.98 | - |
UNH
MUFIN
NAM
XBRA
8714
CIA