Champion Iron Limited (CIA.AX)
AUD 5.76
(1.95%)
AUD 5.76
(1.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.39 Billion | 1.46 Billion | 1.28 Billion | 785.08 Million | 655.12 Million |
| Cost of Revenue | 1 Billion | 943.8 Million | 502.6 Million | 464.05 Million | 421.36 Million | 366.49 Million |
| Gross Profit | 516.68 Million | 451.28 Million | 958.19 Million | 817.75 Million | 363.71 Million | 288.63 Million |
| Operating Expenses | 200.55 Million | 79.97 Million | 84.87 Million | 43.69 Million | 37.34 Million | 25.68 Million |
| Selling, General and Administrative Expenses | 58.31 Million | 60.99 Million | 55.72 Million | 36.4 Million | 31.22 Million | 19.91 Million |
| Research and Development Expenses | 11.33 Million | 11.86 Million | 5.54 Million | 1.25 Million | - | - |
| Other Expenses | 130.9 Million | 53 Thousand | -818 Thousand | 13.14 Million | 12.97 Million | 9.63 Million |
| Cost and Expenses | 1.09 Billion | 1.02 Billion | 587.47 Million | 507.75 Million | 458.71 Million | 392.18 Million |
| Operating Income | 429.2 Million | 371.31 Million | 873.32 Million | 774.06 Million | 326.53 Million | 263.62 Million |
| Interest Expense | 38.99 Million | 14.08 Million | 1.53 Million | 10.75 Million | 23.96 Million | 34.32 Million |
| Income Tax Expense | 158.63 Million | 145.83 Million | 348.25 Million | 297.44 Million | 120.13 Million | 66.01 Million |
| Earnings before Tax | 392.82 Million | 346.54 Million | 870.84 Million | 761.87 Million | 241.18 Million | 213.61 Million |
| Net Income | 234.19 Million | 200.7 Million | 522.58 Million | 464.42 Million | 89.42 Million | 83.04 Million |
| Earnings Per Share Basic | 0.44 | 0.39 | 1.03 | 0.97 | 0.20 | 0.16 |
| Earnings Per Share Diluted | 0.44 | 0.38 | 1.00 | 0.92 | 0.19 | 0.16 |
| Weighted Average Shares Outstanding | 532.25 Million | 517.04 Million | 507.59 Million | 506.27 Million | 506.27 Million | 506.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 527.52 Million | 527.66 Million | 524.1 Million | 524.69 Million | 524.69 Million | 524.69 Million |
| Gross Margin | 0.34 | 0.32 | 0.66 | 0.64 | 0.46 | 0.44 |
| EBIT Margin | 0.36 | 0.35 | 0.62 | 0.63 | 0.44 | 0.42 |
| Profit Margin | 0.15 | 0.14 | 0.36 | 0.36 | 0.11 | 0.13 |
| EBITDA | 555.4 Million | 481.67 Million | 916.3 Million | 803.79 Million | 346.53 Million | 277.5 Million |
| Earnings Before Tax Margin | 0.28 | 0.27 | 0.60 | 0.60 | 0.42 | 0.40 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 467.08 Million | 1.52 Billion | 332.67 Million | 506.89 Million | 387.56 Million | 297.16 Million |
| Cost of Revenue | 300.43 Million | 1 Billion | 257.07 Million | 268.33 Million | 243.79 Million | 238.39 Million |
| Gross Profit | 166.64 Million | 516.68 Million | 75.6 Million | 238.55 Million | 143.76 Million | 58.76 Million |
| Operating Expenses | 21.49 Million | 88.77 Million | 21.71 Million | 27.21 Million | 20.07 Million | 19.64 Million |
| Selling, General and Administrative Expenses | 14.74 Million | - | 15.71 Million | 17.36 Million | 14.6 Million | 11.98 Million |
| Research and Development Expenses | 1.87 Million | - | 1.21 Million | 5.16 Million | 1.26 Million | 3.69 Million |
| Other Expenses | 146 Thousand | - | - | - | 244 Thousand | -3.22 Million |
| Cost and Expenses | 321.92 Million | 1.09 Billion | 278.79 Million | 295.55 Million | 263.87 Million | 258.04 Million |
| Operating Income | 145.49 Million | 429.2 Million | 55.17 Million | 211.33 Million | 123.57 Million | 39.11 Million |
| Interest Expense | 8.95 Million | 38.99 Million | 10.16 Million | 9.79 Million | 9.61 Million | 9.42 Million |
| Income Tax Expense | 56.02 Million | 158.63 Million | 20.9 Million | 78.51 Million | 46.9 Million | 12.3 Million |
| Earnings before Tax | 137.37 Million | 392.82 Million | 46.69 Million | 204.98 Million | 112.18 Million | 28.96 Million |
| Net Income | 81.35 Million | 234.19 Million | 25.79 Million | 126.46 Million | 65.28 Million | 16.65 Million |
| Earnings Per Share Basic | 0.16 | - | 0.06 | 0.24 | 0.13 | 0.03 |
| Earnings Per Share Diluted | 0.15 | - | 0.05 | 0.24 | 0.12 | 0.03 |
| Weighted Average Shares Outstanding | 542.38 Million | 517.57 Million | 518.07 Million | 517.76 Million | 517.25 Million | 517.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 527.82 Million | 527.52 Million | 531.53 Million | 527.96 Million | 526.17 Million | 527.29 Million |
| Gross Margin | 0.36 | 0.34 | 0.23 | 0.47 | 0.37 | 0.20 |
| EBIT Margin | 0.39 | - | 0.26 | 0.48 | 0.40 | 0.22 |
| Profit Margin | 0.17 | 0.15 | 0.08 | 0.25 | 0.17 | 0.06 |
| EBITDA | 182.38 Million | - | 87.05 Million | 244.99 Million | 155.45 Million | 66.6 Million |
| Earnings Before Tax Margin | 0.31 | 0.28 | 0.17 | 0.42 | 0.32 | 0.13 |
KYNC
UNH
MUFIN
MD
XBRA
8714