Senshu Ikeda Holdings, Inc. (8714.T)
JPY 394.0
(-0.51%)
JPY 394.0
(-0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 82.27 Billion | 78.68 Billion | 75.18 Billion | 72.48 Billion | 78.02 Billion | 85.11 Billion |
| Cost of Revenue | 28.98 Billion | - | - | - | - | - |
| Gross Profit | 53.29 Billion | 78.68 Billion | 75.18 Billion | 72.48 Billion | 78.02 Billion | 85.11 Billion |
| Operating Expenses | 44.38 Billion | 69.92 Billion | 61.75 Billion | 59.42 Billion | 72.66 Billion | 75.7 Billion |
| Selling, General and Administrative Expenses | 44.38 Billion | 43.94 Billion | 46.15 Billion | 45.48 Billion | 47.45 Billion | 48.65 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -35.88 Billion | 15.6 Billion | 13.94 Billion | 25.2 Billion | 27.04 Billion |
| Cost and Expenses | 44.38 Billion | -76.91 Billion | -67.66 Billion | -65.21 Billion | -75.71 Billion | -79.98 Billion |
| Operating Income | 37.88 Billion | 7.18 Billion | 8.23 Billion | 1.57 Billion | -1.48 Billion | 979 Million |
| Interest Expense | 822 Million | 1.69 Billion | 1.01 Billion | 1.3 Billion | 2.65 Billion | 5.11 Billion |
| Income Tax Expense | 4.52 Billion | 2.42 Billion | 2.26 Billion | 2.45 Billion | 1.13 Billion | 1.29 Billion |
| Earnings before Tax | 15.49 Billion | 11.68 Billion | 13.83 Billion | 7.62 Billion | 5.04 Billion | 7.48 Billion |
| Net Income | 10.87 Billion | 9.5 Billion | 11.4 Billion | 5.1 Billion | 3.94 Billion | 6.13 Billion |
| Earnings Per Share Basic | 33.89 | 33.90 | 38.00 | 15.51 | 11.40 | 17.66 |
| Earnings Per Share Diluted | 38.68 | 32.06 | 34.07 | 15.24 | 11.39 | 17.66 |
| Weighted Average Shares Outstanding | 320.86 Million | 280.32 Million | 280.27 Million | 280.57 Million | 280.14 Million | 347.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 281.12 Million | 296.42 Million | 334.57 Million | 334.76 Million | 280.37 Million | 347.62 Million |
| Gross Margin | 0.65 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.15 | 0.17 | 0.09 | 0.06 | 0.08 |
| Profit Margin | 0.13 | 0.12 | 0.15 | 0.07 | 0.05 | 0.07 |
| EBITDA | - | 16.42 Billion | 18.51 Billion | - | - | - |
| Earnings Before Tax Margin | 0.46 | 0.09 | 0.11 | 0.02 | -0.02 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 22.11 Billion | 18.76 Billion | 72.48 Billion | 18.2 Billion | 19.88 Billion | 19.46 Billion |
| Cost of Revenue | 3.57 Billion | 799 Million | 1.71 Billion | - | - | - |
| Gross Profit | 18.54 Billion | 17.96 Billion | 70.76 Billion | 18.2 Billion | 19.88 Billion | 19.46 Billion |
| Operating Expenses | 11 Billion | 13.68 Billion | 26.67 Billion | 14.44 Billion | 15.15 Billion | 14.69 Billion |
| Selling, General and Administrative Expenses | 11 Billion | 11.41 Billion | - | 10.89 Billion | 10.93 Billion | 11.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.15 Billion | -13.68 Billion | -26.67 Billion | -11.97 Billion | -12.35 Billion | -12 Billion |
| Cost and Expenses | 11 Billion | 15.75 Billion | 56.3 Billion | 14.44 Billion | 15.15 Billion | -16.18 Billion |
| Operating Income | 11.11 Billion | 2.68 Billion | 15.91 Billion | 3.71 Billion | 4.64 Billion | 4.69 Billion |
| Interest Expense | 119 Million | 230 Million | 822 Million | 230 Million | 190 Million | 172 Million |
| Income Tax Expense | 1.47 Billion | 996 Million | 4.52 Billion | 883 Million | 1.49 Billion | 1.15 Billion |
| Earnings before Tax | 5.77 Billion | 2.38 Billion | 15.49 Billion | 3.72 Billion | 4.68 Billion | 4.7 Billion |
| Net Income | 4.27 Billion | 1.35 Billion | 10.87 Billion | 2.83 Billion | 3.14 Billion | 3.53 Billion |
| Earnings Per Share Basic | 15.23 | 4.84 | - | 10.11 | 11.22 | 12.61 |
| Earnings Per Share Diluted | 15.19 | 4.84 | - | 10.03 | 11.22 | 12.58 |
| Weighted Average Shares Outstanding | 281.23 Million | 280.4 Million | 280.39 Million | 280.4 Million | 280.4 Million | 280.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 281.23 Million | 280.4 Million | 281.12 Million | 282.78 Million | 280.4 Million | 281.04 Million |
| Gross Margin | 0.84 | 0.96 | 0.98 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | -0.02 | - | 0.20 | 0.23 | 0.24 |
| Profit Margin | 0.19 | 0.07 | 0.15 | 0.16 | 0.16 | 0.18 |
| EBITDA | -31 Million | -328 Million | - | 3.71 Billion | 4.64 Billion | 4.69 Billion |
| Earnings Before Tax Margin | 0.50 | 0.14 | 0.22 | 0.20 | 0.23 | 0.24 |
CIA
KYNC
UNH
6462
MD
XBRA