McLeod Russel India Limited (MCLEODRUSS.NS)
INR 48.0
(-2.78%)
INR 48.0
(-2.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.17 Billion | 13.69 Billion | 13.29 Billion | 14.02 Billion | 11.17 Billion | 16.95 Billion |
| Cost of Revenue | 9.1 Billion | 1.27 Billion | 3.35 Billion | 3.1 Billion | 2.16 Billion | 3.94 Billion |
| Gross Profit | 2.06 Billion | 12.42 Billion | 9.94 Billion | 10.91 Billion | 9 Billion | 13 Billion |
| Operating Expenses | 7.46 Billion | 12.18 Billion | 9.94 Billion | 9.9 Billion | 9.35 Billion | 14.11 Billion |
| Selling, General and Administrative Expenses | 3.98 Billion | 888.26 Million | 825.78 Million | 878.7 Million | 809.78 Million | 1.13 Billion |
| Research and Development Expenses | 15.8 Million | 16.47 Million | 17.32 Million | 17.79 Million | 17.19 Million | 19.32 Million |
| Other Expenses | - | 170.4 Million | 27.89 Million | 40.12 Million | 193 Million | 880.23 Million |
| Cost and Expenses | 13.05 Billion | 13.46 Billion | 13.3 Billion | 13 Billion | 11.52 Billion | 18.05 Billion |
| Operating Income | -1.73 Billion | 277.83 Million | -23.64 Million | 1.05 Billion | -308.42 Million | -1.07 Billion |
| Interest Expense | 2.03 Billion | 2 Billion | 1.64 Billion | 2.03 Billion | 2.21 Billion | 2.93 Billion |
| Income Tax Expense | -499.82 Million | -369.1 Million | 187.53 Million | -273.31 Million | -413.76 Million | 218.71 Million |
| Earnings before Tax | -3.61 Billion | -10.93 Billion | -1.62 Billion | -797.22 Million | -1.89 Billion | 606.86 Million |
| Net Income | -3.11 Billion | -10.56 Billion | -1.8 Billion | -523.9 Million | -1.47 Billion | 318.45 Million |
| Earnings Per Share Basic | -29.83 | -101.14 | -17.32 | -5.02 | -14.15 | 3.51 |
| Earnings Per Share Diluted | -29.83 | -101.14 | -17.32 | -5.02 | -14.15 | 3.51 |
| Weighted Average Shares Outstanding | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 90.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 90.72 Million |
| Gross Margin | 0.18 | 0.91 | 0.75 | 0.78 | 0.81 | 0.77 |
| EBIT Margin | -0.08 | 0.08 | 0.06 | 0.15 | 0.05 | 0.09 |
| Profit Margin | -0.28 | -0.77 | -0.14 | -0.04 | -0.13 | 0.02 |
| EBITDA | -923.57 Million | -8.23 Billion | 781.27 Million | 2.15 Billion | 1.15 Billion | 4.82 Billion |
| Earnings Before Tax Margin | -0.16 | 0.02 | -0.00 | 0.08 | -0.03 | -0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Billion | 11.35 Billion | 1.94 Billion | 3.48 Billion | 3.65 Billion | 2.26 Billion |
| Cost of Revenue | 1.22 Billion | 9.1 Billion | 3.07 Billion | 3.18 Billion | -1.06 Billion | -452.5 Million |
| Gross Profit | 738.6 Million | 2.24 Billion | -1.12 Billion | 299.3 Million | 4.71 Billion | 2.71 Billion |
| Operating Expenses | 594.8 Million | 3.98 Billion | 896 Million | 863.9 Million | 3.66 Billion | 2.92 Billion |
| Selling, General and Administrative Expenses | 594.8 Million | - | 896 Million | 863.9 Million | 1.28 Billion | 1.82 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.9 Million | 106.5 Million | 56.7 Million | 3 Million | 20.6 Million | 26.2 Million |
| Cost and Expenses | 1.82 Billion | 13.09 Billion | 3.96 Billion | 4.05 Billion | 2.6 Billion | 2.47 Billion |
| Operating Income | 143.8 Million | -1.73 Billion | -2.01 Billion | -564.6 Million | 1.07 Billion | -210.3 Million |
| Interest Expense | 479.4 Million | 2.03 Billion | 537 Million | 471.4 Million | 479.5 Million | 546.3 Million |
| Income Tax Expense | -94.3 Million | -499.8 Million | -313.1 Million | -166.3 Million | -16.5 Million | -3.9 Million |
| Earnings before Tax | -300.7 Million | -3.61 Billion | -2.49 Billion | -983 Million | 595 Million | -730.4 Million |
| Net Income | -206.4 Million | -3.11 Billion | -2.18 Billion | -816.8 Million | 611.5 Million | -726.5 Million |
| Earnings Per Share Basic | -1.98 | - | -20.91 | -7.82 | 5.85 | -6.96 |
| Earnings Per Share Diluted | -1.98 | - | -20.91 | -7.82 | 5.85 | -6.96 |
| Weighted Average Shares Outstanding | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million | 104.45 Million |
| Gross Margin | 0.38 | 0.20 | -0.58 | 0.09 | 1.29 | 1.20 |
| EBIT Margin | 0.15 | - | -0.96 | -0.12 | 0.34 | -0.01 |
| Profit Margin | -0.10 | -0.27 | -1.12 | -0.23 | 0.17 | -0.32 |
| EBITDA | 294.4 Million | - | -1.86 Billion | -402.7 Million | 1.25 Billion | -19.2 Million |
| Earnings Before Tax Margin | 0.07 | -0.15 | -1.04 | -0.16 | 0.29 | -0.09 |
MDRSF
688697
CPIA
1072
DOTZ3
VLXC