USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 838.65 Thousand | 30.81 Thousand | 3888.00 | - | - | - |
Cost of Revenue | 144.06 Thousand | 130.44 Thousand | 38.59 Thousand | - | - | - |
Gross Profit | 694.58 Thousand | -99.63 Thousand | -34.7 Thousand | - | - | - |
Operating Expenses | 1.77 Million | 4.36 Million | 3.24 Million | 2.75 Million | 806.82 Thousand | 509.7 Thousand |
Selling, General and Administrative Expenses | 1.77 Million | 4.36 Million | 3.24 Million | 2.74 Million | 805.77 Thousand | 509.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6994.00 | 2293.00 | -8170.00 | -1050.00 | - |
Cost and Expenses | 1.92 Million | 4.36 Million | 3.24 Million | 2.75 Million | 806.82 Thousand | 509.7 Thousand |
Operating Income | -1.08 Million | -4.33 Million | -3.24 Million | -2.75 Million | -806.82 Thousand | -509.7 Thousand |
Interest Expense | 302.01 Thousand | - | - | 68.56 Thousand | 56.31 Thousand | 41.23 Thousand |
Income Tax Expense | - | -443.04 Thousand | -197.96 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -1.06 Million | -3.88 Million | -3.23 Million | -2.82 Million | -862.87 Thousand | -545.28 Thousand |
Net Income | -1.06 Million | -3.88 Million | -3.23 Million | -2.82 Million | -862.87 Thousand | -545.28 Thousand |
Earnings Per Share Basic | -0.01 | -0.05 | -0.04 | -0.04 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.04 | -0.04 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 82.27 Million | 78.57 Million | 77.64 Million | 74.76 Million | 71.96 Million | 68.79 Million |
Weighted Average Shares Outstanding (Diluted) | 82.27 Million | 78.57 Million | 77.64 Million | 74.76 Million | 71.96 Million | 68.79 Million |
Gross Margin | 0.83 | -3.23 | -8.93 | - | - | - |
EBIT Margin | -1.12 | -150.88 | -823.63 | - | - | - |
Profit Margin | -1.27 | -126.12 | -832.97 | - | - | - |
EBITDA | -938.45 Thousand | -4.2 Million | -3.2 Million | -2.75 Million | -806.55 Thousand | -509.7 Thousand |
Earnings Before Tax Margin | -1.29 | -140.73 | -833.56 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 583.45 Thousand | 342.98 Thousand | 838.65 Thousand | 415.61 Thousand | 271.47 Thousand | 372.76 Thousand |
Cost of Revenue | 37.67 Thousand | 36.65 Thousand | 144.06 Thousand | 35.75 Thousand | 36.65 Thousand | 18.91 Thousand |
Gross Profit | 545.78 Thousand | 306.32 Thousand | 694.58 Thousand | 379.86 Thousand | 234.82 Thousand | 353.85 Thousand |
Operating Expenses | 434.66 Thousand | 458.12 Thousand | 1.77 Million | 207.32 Thousand | 367.24 Thousand | 292.14 Thousand |
Selling, General and Administrative Expenses | 425.84 Thousand | 450.42 Thousand | - | 195.81 Thousand | 367.23 Thousand | 265.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8820.00 | -7700.00 | 19.46 Thousand | -11.51 Thousand | -10.00 | 2841.00 |
Cost and Expenses | 472.33 Thousand | 494.77 Thousand | 1.92 Million | 243.07 Thousand | 403.9 Thousand | 311.05 Thousand |
Operating Income | 111.12 Thousand | -151.8 Thousand | -1.08 Million | 172.54 Thousand | -132.43 Thousand | -74.96 Thousand |
Interest Expense | 86.07 Thousand | 90.94 Thousand | 302.01 Thousand | 88.4 Thousand | 80.39 Thousand | 71.41 Thousand |
Income Tax Expense | -1.00 | -4.00 | 2.00 | 5.00 | -4.00 | 74.25 Thousand |
Earnings before Tax | 25.95 Thousand | -242.05 Thousand | -1.06 Million | 111.59 Thousand | -148.24 Thousand | -6869.00 |
Net Income | 25.95 Thousand | -242.05 Thousand | -1.06 Million | 111.59 Thousand | -148.24 Thousand | -6869.00 |
Earnings Per Share Basic | 0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 90.16 Million | 83.85 Million | 82.27 Million | 82.27 Million | 81.97 Million | 80.97 Million |
Weighted Average Shares Outstanding (Diluted) | 90.16 Million | 83.85 Million | 82.27 Million | 82.27 Million | 81.97 Million | 80.97 Million |
Gross Margin | 0.94 | 0.89 | 0.83 | 0.91 | 0.86 | 0.95 |
EBIT Margin | 0.26 | -0.34 | - | 0.50 | -0.35 | 0.27 |
Profit Margin | 0.04 | -0.71 | -1.27 | 0.27 | -0.55 | -0.02 |
EBITDA | 148.79 Thousand | -115.15 Thousand | - | 208.3 Thousand | -95.78 Thousand | 100.45 Thousand |
Earnings Before Tax Margin | 0.19 | -0.44 | -1.29 | 0.42 | -0.49 | -0.20 |
MCLEODRUSS
MDRSF
688697
BIOL
1072
DOTZ3