USD 66.68
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 212 Million | 197.7 Million | 175.24 Million | 144.4 Million | 134.39 Million | 121.32 Million |
Cost of Revenue | 60.44 Million | 51.29 Million | 41.98 Million | 38.18 Million | 29.78 Million | 20.31 Million |
Gross Profit | 151.56 Million | 146.4 Million | 133.25 Million | 106.21 Million | 104.61 Million | 101.01 Million |
Operating Expenses | 140.12 Million | 148.43 Million | 121.18 Million | 102.7 Million | 97.01 Million | 94.95 Million |
Selling, General and Administrative Expenses | 115.99 Million | 123 Million | 101.69 Million | 86.6 Million | 82.89 Million | 81.72 Million |
Research and Development Expenses | 24.13 Million | 25.43 Million | 19.48 Million | 16.1 Million | 14.12 Million | 13.22 Million |
Other Expenses | - | - | - | - | - | -601.11 Thousand |
Cost and Expenses | 202.9 Million | 199.72 Million | 163.17 Million | 140.89 Million | 126.8 Million | 115.26 Million |
Operating Income | 9.1 Million | -2.02 Million | 12.07 Million | 3.5 Million | 7.59 Million | 6.05 Million |
Interest Expense | 1.72 Million | 4.99 Million | 1.61 Million | 1.55 Million | 2.02 Million | 533.67 Thousand |
Income Tax Expense | 1.17 Million | -1.47 Million | 1.59 Million | -2.62 Million | 1.21 Million | -1.83 Million |
Earnings before Tax | 1.79 Million | -7.67 Million | 9.03 Million | -3.72 Million | 3.42 Million | 2.36 Million |
Net Income | 619 Thousand | -6.25 Million | 6.83 Million | -1.06 Million | 2.14 Million | 4.2 Million |
Earnings Per Share Basic | 0.05 | -0.53 | 0.64 | -0.09 | 0.19 | 0.40 |
Earnings Per Share Diluted | 0.05 | -0.53 | 0.64 | -0.09 | 0.19 | 0.40 |
Weighted Average Shares Outstanding | 12.23 Million | 11.83 Million | 11.8 Million | 11.76 Million | 11.74 Million | 10.62 Million |
Weighted Average Shares Outstanding (Diluted) | 12.23 Million | 11.83 Million | 11.8 Million | 11.76 Million | 11.74 Million | 10.62 Million |
Gross Margin | 0.71 | 0.74 | 0.76 | 0.74 | 0.78 | 0.83 |
EBIT Margin | 0.12 | 0.09 | 0.17 | 0.15 | 0.16 | 0.09 |
Profit Margin | 0.00 | -0.03 | 0.04 | -0.01 | 0.02 | 0.03 |
EBITDA | 24.69 Million | 17.56 Million | 30.03 Million | 21.48 Million | 21 Million | 11.25 Million |
Earnings Before Tax Margin | 0.04 | -0.01 | 0.07 | 0.02 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 62.07 Million | 61.83 Million | 64.65 Million | 251.8 Million | 59.4 Million | 57.68 Million |
Cost of Revenue | 12.22 Million | 12.17 Million | 12.73 Million | 71.79 Million | 11.69 Million | 12.85 Million |
Gross Profit | 49.84 Million | 49.65 Million | 51.91 Million | 180.01 Million | 47.7 Million | 44.82 Million |
Operating Expenses | 47.92 Million | 47.73 Million | 51.8 Million | 166.42 Million | 47.6 Million | 43.65 Million |
Selling, General and Administrative Expenses | 39.9 Million | 39.74 Million | 39.64 Million | - | 36.42 Million | 35.49 Million |
Research and Development Expenses | 12.32 Million | 12.27 Million | 7.42 Million | - | 6.82 Million | 7.49 Million |
Other Expenses | -4.3 Million | -4.28 Million | - | - | - | - |
Cost and Expenses | 60.14 Million | 59.91 Million | 64.53 Million | 238.22 Million | 59.3 Million | 56.51 Million |
Operating Income | 1.92 Million | 1.91 Million | 4.84 Million | 13.58 Million | 4.44 Million | 1.84 Million |
Interest Expense | 2.57 Million | - | 5.71 Million | 2.05 Million | - | 3.16 Million |
Income Tax Expense | 347.86 Thousand | 346.49 Thousand | 107.63 Thousand | 1.39 Million | 98.89 Thousand | 554.71 Thousand |
Earnings before Tax | 1.77 Million | 1.76 Million | 979.74 Thousand | 2.81 Million | 900.21 Thousand | 80.95 Thousand |
Net Income | 1.42 Million | 1.42 Million | 872.11 Thousand | 619 Thousand | 801.32 Thousand | -473.76 Thousand |
Earnings Per Share Basic | 0.11 | 0.11 | 0.07 | - | 0.06 | -0.04 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.07 | - | 0.06 | -0.04 |
Weighted Average Shares Outstanding | 13.49 Million | 13.49 Million | 12.34 Million | 12.23 Million | 12.34 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 13.5 Million | 13.5 Million | 12.34 Million | 12.23 Million | 12.34 Million | 12.11 Million |
Gross Margin | 0.80 | 0.80 | 0.80 | 0.71 | 0.80 | 0.78 |
EBIT Margin | 0.12 | 0.12 | 0.10 | - | 0.10 | 0.13 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | -0.01 |
EBITDA | 7.53 Million | 7.5 Million | 6.62 Million | - | 6.08 Million | 7.57 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.07 | 0.05 | 0.07 | 0.03 |
688697
CPIA
SMLISUZU
DOTZ3
VLXC
MCLEODRUSS