Cipia Vision Ltd (CPIA.TA)
ILA 33.9
(-2.59%)
ILA 33.9
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.35 Million | 5.32 Million | 4.77 Million | 1.74 Million | 628 Thousand |
| Cost of Revenue | 2.66 Million | 4.16 Million | 2.88 Million | 1.1 Million | 103 Thousand |
| Gross Profit | 2.68 Million | 1.16 Million | 1.89 Million | 641 Thousand | 525 Thousand |
| Operating Expenses | 11.42 Million | 13.88 Million | 586 Thousand | 15.95 Million | 8.75 Million |
| Selling, General and Administrative Expenses | 5.57 Million | 7.52 Million | 6.2 Million | 3.43 Million | 4.55 Million |
| Research and Development Expenses | 5.84 Million | 5.29 Million | 5.08 Million | 3.88 Million | 3.94 Million |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 14.08 Million | 18.04 Million | 3.47 Million | 17.05 Million | 8.85 Million |
| Operating Income | -8.73 Million | -11.64 Million | -9.31 Million | -6.59 Million | -7.97 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 18 Thousand | 58 Thousand | 50 Thousand | - | 207 Thousand |
| Earnings before Tax | -9.11 Million | -12.9 Million | 87 Thousand | -16.11 Million | -8.5 Million |
| Net Income | -9.12 Million | -12.96 Million | 37 Thousand | -16.11 Million | -8.71 Million |
| Earnings Per Share Basic | -0.07 | -0.13 | 0.00 | -2.96 | -1.60 |
| Earnings Per Share Diluted | -0.07 | -0.13 | 0.00 | -2.96 | -1.60 |
| Weighted Average Shares Outstanding | 138.3 Million | 96.69 Million | 18.5 Million | 5.44 Million | 5.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.33 Million | 96.69 Million | 17.61 Million | 5.44 Million | 5.44 Million |
| Gross Margin | 0.50 | 0.22 | 0.40 | 0.37 | 0.84 |
| EBIT Margin | -1.61 | -2.17 | -1.93 | -3.68 | -12.54 |
| Profit Margin | -1.71 | -2.43 | 0.01 | -9.26 | -13.87 |
| EBITDA | -8.63 Million | -11.58 Million | -9.24 Million | -6.4 Million | -7.87 Million |
| Earnings Before Tax Margin | -1.63 | -2.19 | -1.95 | -3.79 | -12.70 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Million | 1.25 Million | 5.35 Million | 1.42 Million | 1.42 Million | 1.24 Million |
| Cost of Revenue | 422.5 Thousand | 422.5 Thousand | 2.66 Million | 502 Thousand | 502 Thousand | 829.5 Thousand |
| Gross Profit | 833 Thousand | 833 Thousand | 2.68 Million | 924 Thousand | 924 Thousand | 420 Thousand |
| Operating Expenses | 3.1 Million | 3.1 Million | 12.01 Million | 2.82 Million | 3.11 Million | 2.88 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 1.57 Million | - | 1.2 Million | 1.2 Million | 1.58 Million |
| Research and Development Expenses | 1.53 Million | 1.53 Million | - | 1.61 Million | 1.61 Million | 1.3 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.52 Million | 3.52 Million | 14.67 Million | 3.32 Million | 3.62 Million | 3.71 Million |
| Operating Income | -2.27 Million | -2.27 Million | -8.73 Million | -1.9 Million | -1.9 Million | -2.46 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 9500.00 | 9500.00 | 18 Thousand | 15 Thousand | 15 Thousand | 6000.00 |
| Earnings before Tax | -2.41 Million | -2.41 Million | -9.11 Million | -1.73 Million | -1.73 Million | -2.82 Million |
| Net Income | -2.42 Million | -2.42 Million | -9.12 Million | -1.74 Million | -1.74 Million | -2.81 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 142.89 Million | 142.89 Million | 138.3 Million | 133.2 Million | 133.2 Million | 137.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.62 Million | 143.62 Million | 139.33 Million | 141.44 Million | 141.44 Million | 137.22 Million |
| Gross Margin | 0.66 | 0.66 | 0.50 | 0.65 | 0.65 | 0.34 |
| EBIT Margin | -1.66 | -1.66 | - | -1.32 | -1.29 | -1.85 |
| Profit Margin | -1.93 | -1.93 | -1.71 | -1.22 | -1.22 | -2.26 |
| EBITDA | -2.08 Million | -2.08 Million | - | -1.87 Million | -1.83 Million | -2.31 Million |
| Earnings Before Tax Margin | -1.81 | -1.81 | -1.63 | -1.33 | -1.33 | -1.98 |
SMLISUZU
600546
3383
MCLEODRUSS
MDRSF
688697