Marine Electricals (India) Limited (MARINE.NS)
INR 312.35
(1.22%)
INR 312.35
(1.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.22 Billion | 4.42 Billion | 3.75 Billion | 2.5 Billion | 2.88 Billion | 3.99 Billion |
| Cost of Revenue | 5.25 Billion | 3.76 Billion | 3.23 Billion | 2.07 Billion | 2.46 Billion | 3.6 Billion |
| Gross Profit | 964.55 Million | 660.96 Million | 524.44 Million | 432.09 Million | 421.25 Million | 395.27 Million |
| Operating Expenses | 502.66 Million | 329.55 Million | 274.15 Million | 188.44 Million | 238.93 Million | 203.57 Million |
| Selling, General and Administrative Expenses | 450.2 Million | 138.1 Million | 82.86 Million | 63.49 Million | 76.57 Million | 78.05 Million |
| Research and Development Expenses | - | - | - | - | 2 Million | 6 Million |
| Other Expenses | - | 8.71 Million | 14.77 Million | 55.17 Million | 15.37 Million | 22 Million |
| Cost and Expenses | 5.78 Billion | 4.09 Billion | 3.5 Billion | 2.26 Billion | 2.7 Billion | 3.8 Billion |
| Operating Income | 429.2 Million | 315.37 Million | 241.87 Million | 197.92 Million | 145.04 Million | 191.69 Million |
| Interest Expense | 123.79 Million | 63.5 Million | 37.88 Million | 62.99 Million | 66.03 Million | 54.43 Million |
| Income Tax Expense | 105.56 Million | 82.72 Million | 61.62 Million | 33.81 Million | 22.47 Million | 37.09 Million |
| Earnings before Tax | 361.78 Million | 250.72 Million | 194.4 Million | 169.13 Million | 113.66 Million | 128.62 Million |
| Net Income | 258.99 Million | 169.95 Million | 129.77 Million | 128.97 Million | 90.53 Million | 92.16 Million |
| Earnings Per Share Basic | 2.02 | 1.36 | 1.06 | 1.05 | 0.15 | 0.87 |
| Earnings Per Share Diluted | 2.02 | 1.33 | 1.06 | 1.05 | 0.15 | 0.87 |
| Weighted Average Shares Outstanding | 128.21 Million | 122.98 Million | 122.66 Million | 122.66 Million | 613.32 Million | 105.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 128.21 Million | 125.29 Million | 122.66 Million | 122.66 Million | 613.32 Million | 105.57 Million |
| Gross Margin | 0.16 | 0.15 | 0.14 | 0.17 | 0.15 | 0.10 |
| EBIT Margin | 0.08 | 0.09 | 0.09 | 0.15 | 0.09 | 0.06 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.05 | 0.03 | 0.02 |
| EBITDA | 517.72 Million | 425.36 Million | 354.86 Million | 342.81 Million | 276.21 Million | 258.51 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 2.37 Billion | 6.22 Billion | 1.46 Billion | 1.37 Billion | 1.01 Billion |
| Cost of Revenue | 1.15 Billion | 1.99 Billion | 5.25 Billion | 1.26 Billion | 1.17 Billion | 821.03 Million |
| Gross Profit | 233.36 Million | 376.63 Million | 964.55 Million | 199.86 Million | 198.41 Million | 189.63 Million |
| Operating Expenses | 133.49 Million | 204.66 Million | 550.48 Million | 110.23 Million | 121.04 Million | 114.54 Million |
| Selling, General and Administrative Expenses | 133.49 Million | 204.66 Million | - | 110.23 Million | 121.04 Million | 100.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.46 Million | 35.04 Million | 71.51 Million | 12.41 Million | 16.85 Million | 7.19 Million |
| Cost and Expenses | 1.28 Billion | 2.19 Billion | 5.8 Billion | 1.37 Billion | 1.29 Billion | 935.57 Million |
| Operating Income | 99.86 Million | 171.96 Million | 414.06 Million | 89.62 Million | 94.23 Million | 75.09 Million |
| Interest Expense | 33.53 Million | 38.7 Million | 123.79 Million | 32.35 Million | 26.15 Million | 26.57 Million |
| Income Tax Expense | 26.46 Million | 48.3 Million | 105.56 Million | 16.14 Million | 20.56 Million | 20.55 Million |
| Earnings before Tax | 96.79 Million | 168.31 Million | 361.78 Million | 69.69 Million | 68.07 Million | 55.71 Million |
| Net Income | 71.3 Million | 126.68 Million | 258.99 Million | 49.75 Million | 46.78 Million | 35.76 Million |
| Earnings Per Share Basic | 0.54 | 0.97 | - | 0.38 | 0.37 | 0.29 |
| Earnings Per Share Diluted | 0.54 | 0.97 | - | 0.38 | 0.36 | 0.29 |
| Weighted Average Shares Outstanding | 132.66 Million | 129.56 Million | 129.56 Million | 129.56 Million | 126.44 Million | 122.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.66 Million | 130.93 Million | 130.93 Million | 130.93 Million | 129.96 Million | 122.66 Million |
| Gross Margin | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.19 |
| EBIT Margin | 0.10 | 0.09 | - | 0.08 | 0.07 | 0.08 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 |
| EBITDA | 133.43 Million | 204.48 Million | - | 115.11 Million | 94.23 Million | 82.28 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
0K34
ZV
FGOVF
STKL
002931
KPRMILL