USD 50.07
(-4.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.14 Billion | 6.31 Billion | 5.54 Billion | 4.59 Billion | 4.2 Billion | 3.8 Billion |
Cost of Revenue | 3.34 Billion | 3.13 Billion | 2.43 Billion | 1.87 Billion | 1.68 Billion | 1.51 Billion |
Gross Profit | 3.79 Billion | 3.17 Billion | 3.1 Billion | 2.72 Billion | 2.51 Billion | 2.29 Billion |
Operating Expenses | 1.84 Billion | 1.58 Billion | 1.31 Billion | 1.09 Billion | 1.11 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | - | - | 1.3 Billion | 1.09 Billion | 1.1 Billion | 482.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.84 Billion | 1.58 Billion | 1.31 Billion | 1.09 Billion | 1.11 Billion | 1.01 Billion |
Cost and Expenses | 5.18 Billion | 4.72 Billion | 3.74 Billion | 2.96 Billion | 2.79 Billion | 2.52 Billion |
Operating Income | 1.95 Billion | 1.58 Billion | 1.79 Billion | 1.63 Billion | 1.4 Billion | 1.28 Billion |
Interest Expense | - | 12.75 Million | - | - | - | - |
Income Tax Expense | 437.49 Million | 380.34 Million | 423.94 Million | 216.56 Million | 308.12 Million | 300.26 Million |
Earnings before Tax | 2.06 Billion | 1.57 Billion | 1.8 Billion | 1.62 Billion | 1.41 Billion | 1.29 Billion |
Net Income | 1.63 Billion | 1.19 Billion | 1.37 Billion | 1.4 Billion | 1.1 Billion | 993 Million |
Earnings Per Share Basic | 1.56 | 1.13 | 1.30 | 1.33 | 1.02 | 0.89 |
Earnings Per Share Diluted | 1.54 | 1.12 | 1.29 | 1.32 | 1.01 | 0.88 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.08 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.06 Billion | 1.07 Billion | 1.06 Billion | 1.09 Billion | 1.12 Billion |
Gross Margin | 0.53 | 0.50 | 0.56 | 0.59 | 0.60 | 0.60 |
EBIT Margin | 0.28 | 0.25 | 0.32 | 0.36 | 0.33 | 0.35 |
Profit Margin | 0.23 | 0.19 | 0.25 | 0.31 | 0.26 | 0.26 |
EBITDA | 2.02 Billion | 1.58 Billion | 1.79 Billion | 1.63 Billion | 1.4 Billion | 1.34 Billion |
Earnings Before Tax Margin | 0.27 | 0.25 | 0.32 | 0.36 | 0.33 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.89 Billion | 1.73 Billion | 7.14 Billion | 1.85 Billion | 1.85 Billion |
Cost of Revenue | 881.09 Million | 871.96 Million | 791.73 Million | 3.34 Billion | 872.26 Million | 880.73 Million |
Gross Profit | 1.01 Billion | 1.02 Billion | 938.37 Million | 3.79 Billion | 983.76 Million | 974.22 Million |
Operating Expenses | 492.34 Million | 485.13 Million | 504.41 Million | 1.84 Billion | 473.23 Million | 450.41 Million |
Selling, General and Administrative Expenses | 492.34 Million | 485.13 Million | 503.41 Million | - | 465.23 Million | 450.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 492.34 Million | 485.13 Million | 504.41 Million | 16.3 Million | 473.23 Million | 450.41 Million |
Cost and Expenses | 1.37 Billion | 1.35 Billion | 1.29 Billion | 5.18 Billion | 1.34 Billion | 1.33 Billion |
Operating Income | 527.16 Million | 541.99 Million | 433.95 Million | 1.95 Billion | 510.52 Million | 523.8 Million |
Interest Expense | - | - | 16.11 Million | 115.12 Million | 71.35 Million | 15.15 Million |
Income Tax Expense | 126.17 Million | 135.69 Million | 83.09 Million | 437.49 Million | 129.19 Million | 125.09 Million |
Earnings before Tax | 551.53 Million | 577.74 Million | 450.07 Million | 2.06 Billion | 581.88 Million | 538.96 Million |
Net Income | 425.36 Million | 442.04 Million | 366.97 Million | 1.63 Billion | 452.69 Million | 413.87 Million |
Earnings Per Share Basic | 0.41 | 0.42 | 0.35 | - | 0.43 | 0.40 |
Earnings Per Share Diluted | 0.41 | 0.42 | 0.35 | - | 0.43 | 0.39 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion |
Gross Margin | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 |
EBIT Margin | 0.29 | 0.30 | 0.26 | - | 0.28 | 0.29 |
Profit Margin | 0.22 | 0.23 | 0.21 | 0.23 | 0.24 | 0.22 |
EBITDA | 546.6 Million | 562.46 Million | 452.49 Million | - | 528.5 Million | 539.38 Million |
Earnings Before Tax Margin | 0.28 | 0.29 | 0.25 | 0.27 | 0.28 | 0.28 |
ZV
FGOVF
BIL
002931
KPRMILL
MARINE