EUR 9.42
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 519.96 Million | 468.85 Million | 362.43 Million | 306.71 Million | 323.72 Million | 289.83 Million |
Cost of Revenue | 277.87 Million | 292.42 Million | 196.53 Million | 167.01 Million | 165.61 Million | 147.85 Million |
Gross Profit | 242.08 Million | 176.42 Million | 165.89 Million | 139.7 Million | 158.11 Million | 141.97 Million |
Operating Expenses | 92.29 Million | 82.95 Million | 93.46 Million | 95.82 Million | 93.72 Million | 86.71 Million |
Selling, General and Administrative Expenses | 85.06 Million | 76.15 Million | 71.1 Million | 67.12 Million | 72.18 Million | 68.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.23 Million | -1.29 Million | -1.2 Million | -2.37 Million | -1.42 Million | -1.32 Million |
Cost and Expenses | 370.17 Million | 375.37 Million | 290 Million | 262.83 Million | 259.15 Million | 234.57 Million |
Operating Income | 149.79 Million | 51.96 Million | 50.04 Million | 28.72 Million | 45.22 Million | 39.49 Million |
Interest Expense | 10.29 Million | 1.25 Million | 819 Thousand | 1.2 Million | 1.12 Million | 974 Thousand |
Income Tax Expense | 18.21 Million | 4.73 Million | 10.67 Million | 3.39 Million | 9.66 Million | 9.69 Million |
Earnings before Tax | 140.79 Million | 91.62 Million | 70.87 Million | 42.34 Million | 62.64 Million | 53.75 Million |
Net Income | 122.39 Million | 86.59 Million | 60.01 Million | 45.62 Million | 53.05 Million | 45.02 Million |
Earnings Per Share Basic | 1.38 | 0.98 | 0.68 | 0.52 | 0.60 | 0.51 |
Earnings Per Share Diluted | 1.38 | 0.97 | 0.68 | 0.52 | 0.60 | 0.51 |
Weighted Average Shares Outstanding | 88.68 Million | 88.99 Million | 87.74 Million | 87.69 Million | 87.69 Million | 87.69 Million |
Weighted Average Shares Outstanding (Diluted) | 88.67 Million | 88.99 Million | 87.69 Million | 87.69 Million | 87.69 Million | 87.69 Million |
Gross Margin | 0.47 | 0.38 | 0.46 | 0.46 | 0.49 | 0.49 |
EBIT Margin | 0.31 | 0.20 | 0.25 | 0.23 | 0.26 | 0.24 |
Profit Margin | 0.24 | 0.18 | 0.17 | 0.15 | 0.16 | 0.16 |
EBITDA | 160.6 Million | 107.81 Million | 94.95 Million | 67.69 Million | 85.53 Million | 70.7 Million |
Earnings Before Tax Margin | 0.29 | 0.11 | 0.14 | 0.09 | 0.14 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 121.85 Million | 120.78 Million | 113.57 Million | 519.96 Million | 119.84 Million | 140.02 Million |
Cost of Revenue | 109.92 Million | 75.07 Million | 55.01 Million | 277.87 Million | 63.57 Million | 73.24 Million |
Gross Profit | 11.92 Million | 45.71 Million | 58.56 Million | 242.08 Million | 56.27 Million | 66.77 Million |
Operating Expenses | 1.04 Million | 30.39 Million | 19.2 Million | 87.04 Million | 28.89 Million | 17.42 Million |
Selling, General and Administrative Expenses | 2.57 Million | 21.38 Million | 21.06 Million | - | 20.29 Million | 22.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.53 Million | 1.75 Million | 2.56 Million | -2.18 Million | 751 Thousand | 1.31 Million |
Cost and Expenses | 110.97 Million | 105.46 Million | 74.21 Million | 364.92 Million | 92.47 Million | 90.67 Million |
Operating Income | 10.87 Million | 10.81 Million | 26.35 Million | 102.92 Million | 21.01 Million | 30.65 Million |
Interest Expense | 2.54 Million | 2.13 Million | 2.87 Million | 10.29 Million | 2.48 Million | 403 Thousand |
Income Tax Expense | 1.72 Million | 1.89 Million | 5.07 Million | 18.21 Million | 4.15 Million | 4.18 Million |
Earnings before Tax | 8.43 Million | 13.63 Million | 31.67 Million | 140.79 Million | 25.31 Million | 49.22 Million |
Net Income | 14.5 Million | 11.79 Million | 26.77 Million | 122.39 Million | 20.98 Million | 44.98 Million |
Earnings Per Share Basic | 0.16 | 0.13 | 0.30 | - | 0.24 | 0.51 |
Earnings Per Share Diluted | 0.16 | 0.13 | 0.30 | - | 0.24 | 0.50 |
Weighted Average Shares Outstanding | 88.65 Million | 88.65 Million | 88.66 Million | 88.68 Million | 89.28 Million | 89.5 Million |
Weighted Average Shares Outstanding (Diluted) | 88.65 Million | 88.65 Million | 88.61 Million | 88.67 Million | 89.28 Million | 89.5 Million |
Gross Margin | 0.10 | 0.38 | 0.52 | 0.47 | 0.47 | 0.48 |
EBIT Margin | 0.20 | 0.21 | 0.30 | - | 0.31 | 0.30 |
Profit Margin | 0.12 | 0.10 | 0.24 | 0.24 | 0.18 | 0.32 |
EBITDA | 24.91 Million | 24.76 Million | 33.53 Million | - | 37.71 Million | 42.06 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.23 | 0.20 | 0.18 | 0.22 |
FGOVF
BIL
5CP
KPRMILL
MARINE
0K34