INR 172.84
(2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.15 Billion | 4.65 Billion | 3.73 Billion | 3.83 Billion | 3.81 Billion | 3.73 Billion |
Total Current Assets | 4.85 Billion | 3.58 Billion | 3.03 Billion | 3.22 Billion | 3.16 Billion | 3.08 Billion |
Cash And Short Term Investments | 231.91 Million | 33.15 Million | 14.41 Million | 42.63 Million | 76.28 Million | 54.3 Million |
Cash and Cash Equivalents | 231.91 Million | 29.15 Million | 14.41 Million | 42.63 Million | 76.28 Million | 54.3 Million |
Short Term Investments | 238.06 Million | 4 Million | 1.00 | - | 1.02 Million | -5.84 Million |
Net Receivables | 3.21 Billion | 2.45 Billion | 1.89 Billion | 1.93 Billion | 2.34 Billion | 1.92 Billion |
Inventory | 922.68 Million | 637.86 Million | 791.23 Million | 792.01 Million | 747.69 Million | 558.8 Million |
Other Current Assets | 487.02 Million | 176.63 Million | 2.23 Billion | 2.39 Billion | -1000.00 | 2.47 Billion |
Total Non-Current Assets | 1.3 Billion | 1.06 Billion | 695.08 Million | 602.67 Million | 645.62 Million | 646.66 Million |
Net PPE | 461.66 Million | 376.7 Million | 398.18 Million | 374.94 Million | 440.54 Million | 469.97 Million |
Good Will And Intangible Assets | 291 Million | 232.67 Million | 61.27 Million | 52.81 Million | 61.42 Million | 52.47 Million |
Good Will | 78.23 Million | 78.23 Million | - | - | 25 Million | 25 Million |
Intangible Assets | 212.77 Million | 154.44 Million | 61.27 Million | 52.81 Million | 36.42 Million | 27.47 Million |
Long-Term Investments | 383.82 Million | 34.57 Million | 32.54 Million | 33.66 Million | 47.35 Million | 39.24 Million |
Tax Assets | 12.44 Million | 4.65 Million | 10.21 Million | 2.91 Million | 614.05 Million | 12.67 Million |
Other Non Current Assets | 152.59 Million | 419.17 Million | 192.86 Million | 138.34 Million | -517.75 Million | 72.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.6 Billion | 2.5 Billion | 1.91 Billion | 2.13 Billion | 2.19 Billion | 2.12 Billion |
Total Current Liabilities | 3.27 Billion | 2.23 Billion | 1.83 Billion | 2.01 Billion | 2.08 Billion | 1.96 Billion |
Account Payables | 2.14 Billion | 1.45 Billion | 1.23 Billion | 1.25 Billion | 1.49 Billion | 1.33 Billion |
Tax Payables | 44.47 Million | 19.35 Million | 15.16 Million | 19.73 Million | 9.44 Million | 18.14 Million |
Short Term Debt | 693.38 Million | 429.02 Million | 316.27 Million | 483.69 Million | 416.69 Million | 439.69 Million |
Deferred Revenue | 44.47 Million | -429.02 Million | -316.27 Million | -471.45 Million | -457.73 Million | 18.14 Million |
Other Current Liabilities | 393.65 Million | 783.73 Million | 607.83 Million | 740.08 Million | 631.24 Million | 171.79 Million |
Total Non Current Liabilities | 324.31 Million | 270.93 Million | 78.56 Million | 122.25 Million | 114.65 Million | 160.75 Million |
Long-Term Debt | 265.39 Million | 227.92 Million | 49.88 Million | 99.34 Million | 89.26 Million | 126.47 Million |
Deferred Revenue Non Current | 2.48 Million | -8.63 Million | -7.81 Million | -10.91 Million | 22.99 Million | 24.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.81 Million | 43.01 Million | 28.67 Million | 22.91 Million | 2 Million | 2 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.55 Billion | 2.14 Billion | 1.81 Billion | 1.69 Billion | 1.61 Billion | 1.6 Billion |
Stock Holders Equity | 2.5 Billion | 2.08 Billion | 1.74 Billion | 1.62 Billion | 1.56 Billion | 1.54 Billion |
Common Stock | 265.33 Million | 252.63 Million | 245.33 Million | 245.33 Million | 245.33 Million | 245.33 Million |
Retained Earnings | 1.37 Billion | 1.1 Billion | 945.95 Million | 840.68 Million | 776.28 Million | 785.88 Million |
Accumulated other comprehensive income | 2.24 Billion | 229.68 Million | 156.19 Million | 145.53 Million | 146.69 Million | 115.43 Million |
Common Stock Equity | 2.5 Billion | 2.08 Billion | 1.74 Billion | 1.62 Billion | 1.56 Billion | 1.54 Billion |
Capital Lease Obligation | 11.58 Million | 5.81 Million | 12.78 Million | 38.01 Million | 13.2 Million | - |
Total Investments | 383.82 Million | 34.57 Million | 32.54 Million | 33.66 Million | 48.37 Million | 33.4 Million |
Total Debt | 970.36 Million | 656.95 Million | 366.16 Million | 583.03 Million | 505.95 Million | 566.16 Million |
Net Debt | 738.45 Million | 627.79 Million | 351.74 Million | 540.39 Million | 429.67 Million | 511.85 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 6.15 Billion | 6.15 Billion | - | 5.31 Billion | - |
Total Current Assets | 231.91 Million | 4.85 Billion | 4.85 Billion | 247.02 Million | 4.19 Billion | 193.54 Million |
Cash And Short Term Investments | 231.91 Million | 231.91 Million | 231.91 Million | 247.02 Million | 323.76 Million | 193.54 Million |
Cash and Cash Equivalents | - | 231.91 Million | 231.91 Million | -247.02 Million | 64.34 Million | -193.54 Million |
Short Term Investments | - | 238.06 Million | 238.06 Million | 494.05 Million | 259.41 Million | 387.09 Million |
Net Receivables | - | 3.21 Billion | 3.21 Billion | - | 2.36 Billion | - |
Inventory | - | 922.68 Million | 922.68 Million | - | 1.1 Billion | - |
Other Current Assets | - | 487.02 Million | 487.02 Million | - | 393.04 Million | - |
Total Non-Current Assets | -231.91 Million | 1.3 Billion | 1.3 Billion | -247.02 Million | 1.12 Billion | -193.54 Million |
Net PPE | - | 461.66 Million | 461.66 Million | - | 397.2 Million | - |
Good Will And Intangible Assets | - | 291 Million | 291 Million | - | 217.69 Million | - |
Good Will | - | 78.23 Million | 78.23 Million | - | 78.23 Million | - |
Intangible Assets | - | 212.77 Million | 212.77 Million | - | 139.46 Million | - |
Long-Term Investments | - | 383.82 Million | 383.82 Million | - | 23.08 Million | - |
Tax Assets | - | 12.44 Million | 12.44 Million | - | 8.75 Million | - |
Other Non Current Assets | -231.91 Million | 152.59 Million | 152.59 Million | -247.02 Million | 476.53 Million | -193.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -2.55 Billion | 3.6 Billion | 3.6 Billion | - | 3.02 Billion | - |
Total Current Liabilities | - | 3.27 Billion | 3.27 Billion | - | 2.76 Billion | - |
Account Payables | - | 2.14 Billion | 2.14 Billion | - | 1.88 Billion | - |
Tax Payables | - | 44.47 Million | 44.47 Million | - | 31.86 Million | - |
Short Term Debt | - | 693.38 Million | 693.38 Million | - | 484.81 Million | - |
Deferred Revenue | - | 44.47 Million | 44.47 Million | - | 86.36 Million | - |
Other Current Liabilities | - | 393.65 Million | 393.65 Million | - | 301.63 Million | - |
Total Non Current Liabilities | -2.55 Billion | 324.31 Million | 324.31 Million | - | 261.65 Million | - |
Long-Term Debt | - | 265.39 Million | 265.39 Million | - | 217.71 Million | - |
Deferred Revenue Non Current | - | 2.48 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.55 Billion | 48.81 Million | 58.92 Million | - | 43.93 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.29 Billion | 2.29 Billion | 2.14 Billion |
Stock Holders Equity | 2.55 Billion | 2.5 Billion | 2.5 Billion | 2.29 Billion | 2.22 Billion | 2.14 Billion |
Common Stock | - | 265.33 Million | 265.33 Million | - | 255.73 Million | - |
Retained Earnings | - | 1.37 Billion | - | - | - | - |
Accumulated other comprehensive income | 2.5 Billion | 2.24 Billion | 2.24 Billion | 2.22 Billion | 1.97 Billion | 2.08 Billion |
Common Stock Equity | 2.55 Billion | 2.5 Billion | 2.5 Billion | 2.29 Billion | 2.22 Billion | 2.14 Billion |
Capital Lease Obligation | - | 11.58 Million | 11.58 Million | - | 17.37 Million | - |
Total Investments | - | 383.82 Million | 383.82 Million | 494.05 Million | 282.5 Million | 387.09 Million |
Total Debt | - | 970.36 Million | 970.36 Million | - | 702.53 Million | - |
Net Debt | - | 738.45 Million | 738.45 Million | 247.02 Million | 638.18 Million | 193.54 Million |
0K34
ZV
FGOVF
STKL
002931
KPRMILL