Man Infraconstruction Limited (MANINFRA.NS)
INR 237.79
(0.57%)
INR 237.79
(0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.63 Billion | 18.9 Billion | 9.61 Billion | 4.27 Billion | 2.66 Billion | 3.71 Billion |
| Cost of Revenue | 7.53 Billion | 11.57 Billion | 5.16 Billion | 2.31 Billion | 1.71 Billion | 1.65 Billion |
| Gross Profit | 5.1 Billion | 7.32 Billion | 4.44 Billion | 1.96 Billion | 956.32 Million | 2.05 Billion |
| Operating Expenses | 1.23 Billion | 3.29 Billion | 2.06 Billion | 1.07 Billion | 1.03 Billion | 1.07 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 232.63 Million | 160.49 Million | 81.16 Million | 106.46 Million | 139.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 479.2 Million | 10.3 Million | 66.53 Million | 36.33 Million | 16.77 Million |
| Cost and Expenses | 7.87 Billion | 14.87 Billion | 7.23 Billion | 3.38 Billion | 2.75 Billion | 2.72 Billion |
| Operating Income | 4.75 Billion | 4.03 Billion | 2.38 Billion | 878.04 Million | -89.34 Million | 985.51 Million |
| Interest Expense | 351.22 Million | 584.36 Million | 596.5 Million | 564.24 Million | 538.07 Million | 517.13 Million |
| Income Tax Expense | 938.73 Million | 1.08 Billion | 803.69 Million | 217.65 Million | -221.57 Million | 428.95 Million |
| Earnings before Tax | 3.78 Billion | 3.97 Billion | 3.78 Billion | 551.1 Million | -343.86 Million | 854.53 Million |
| Net Income | 3 Billion | 2.58 Billion | 2.16 Billion | 320.15 Million | -71.24 Million | 417.89 Million |
| Earnings Per Share Basic | 8.09 | 6.96 | 5.83 | 0.86 | -0.19 | 1.13 |
| Earnings Per Share Diluted | 8.06 | 6.96 | 5.83 | 0.86 | -0.19 | 1.13 |
| Weighted Average Shares Outstanding | 371.31 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 372.91 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Gross Margin | 0.40 | 0.39 | 0.46 | 0.46 | 0.36 | 0.55 |
| EBIT Margin | 0.33 | 0.25 | 0.46 | 0.28 | 0.10 | 0.39 |
| Profit Margin | 0.24 | 0.14 | 0.23 | 0.07 | -0.03 | 0.11 |
| EBITDA | 4.21 Billion | 4.6 Billion | 4.46 Billion | 1.19 Billion | 232.86 Million | 997.56 Million |
| Earnings Before Tax Margin | 0.38 | 0.21 | 0.25 | 0.21 | -0.03 | 0.27 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 2.96 Billion | 12.63 Billion | 2.41 Billion | 2.15 Billion | 5.09 Billion |
| Cost of Revenue | 2.11 Billion | 1.81 Billion | 7.53 Billion | 752.66 Million | 1.05 Billion | 3.29 Billion |
| Gross Profit | 1.3 Billion | 1.15 Billion | 5.1 Billion | 1.66 Billion | 1.1 Billion | 1.79 Billion |
| Operating Expenses | 486.16 Million | 687.28 Million | 1.93 Billion | 663.68 Million | 475.26 Million | 732.13 Million |
| Selling, General and Administrative Expenses | 486.16 Million | 687.28 Million | - | 449.96 Million | 277.9 Million | 183.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 268.02 Million | 355.17 Million | 967.65 Million | 195.87 Million | 275.58 Million | 141.01 Million |
| Cost and Expenses | 2.59 Billion | 2.49 Billion | 9.47 Billion | 1.41 Billion | 1.52 Billion | 4.02 Billion |
| Operating Income | 816.48 Million | 469.61 Million | 3.16 Billion | 1.3 Billion | 893.41 Million | 1.06 Billion |
| Interest Expense | 39.35 Million | 119.47 Million | 351.22 Million | 74.42 Million | 64.61 Million | 92.69 Million |
| Income Tax Expense | 288.33 Million | 125.54 Million | 938.73 Million | 368.55 Million | 177.61 Million | 267.02 Million |
| Earnings before Tax | 1.04 Billion | 705.31 Million | 3.78 Billion | 1.23 Billion | 828.8 Million | 1.13 Billion |
| Net Income | 774.93 Million | 652.7 Million | 3 Billion | 830.3 Million | 696.53 Million | 824.4 Million |
| Earnings Per Share Basic | 2.09 | 1.76 | - | 2.24 | 1.88 | 2.22 |
| Earnings Per Share Diluted | 2.05 | 1.73 | - | 2.24 | 1.88 | 2.22 |
| Weighted Average Shares Outstanding | 371.25 Million | 377.28 Million | 371.31 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 378.02 Million | 377.28 Million | 372.69 Million | 371.25 Million | 371.25 Million | 371.25 Million |
| Gross Margin | 0.38 | 0.39 | 0.40 | 0.69 | 0.51 | 0.35 |
| EBIT Margin | 0.24 | 0.17 | - | 0.55 | 0.43 | 0.25 |
| Profit Margin | 0.23 | 0.22 | 0.24 | 0.34 | 0.32 | 0.16 |
| EBITDA | 835.29 Million | 496.24 Million | - | 1.33 Billion | 916.69 Million | 1.25 Billion |
| Earnings Before Tax Margin | 0.24 | 0.16 | 0.25 | 0.54 | 0.41 | 0.21 |
001219
000415
TBRG
ICL
002501
603979