AUD 0.07
(2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 142.2 Thousand | - | - | - |
Cost of Revenue | - | 17.11 Thousand | 4544.00 | 757.00 |
Gross Profit | 142.2 Thousand | -17.11 Thousand | -4544.00 | -757.00 |
Operating Expenses | 1.04 Million | 1.25 Million | 1.25 Million | 2.38 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.25 Million | 612.7 Thousand | 1.7 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 1.04 Million | 1.26 Million | 1.25 Million | 2.38 Million |
Operating Income | -903.31 Thousand | -1.26 Million | -1.23 Million | -2.38 Million |
Interest Expense | - | 57.26 Thousand | 84.3 Thousand | 5358.00 |
Income Tax Expense | - | 4.00 | 87.92 Thousand | -235.8 Thousand |
Earnings before Tax | -230.02 Thousand | -1.29 Million | -1.31 Million | -2.38 Million |
Net Income | -230.02 Thousand | -1.29 Million | -1.31 Million | -2.38 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 239.57 Million | 208.57 Million | 207.33 Million | 199.57 Million |
Weighted Average Shares Outstanding (Diluted) | 239.57 Million | 208.57 Million | 207.33 Million | 199.57 Million |
Gross Margin | 1.00 | - | - | - |
EBIT Margin | -6.70 | - | - | - |
Profit Margin | -1.62 | - | - | - |
EBITDA | -952.34 Thousand | -1.16 Million | -1.16 Million | -2.37 Million |
Earnings Before Tax Margin | -6.35 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -8536.00 | -8536.00 | 79.63 Thousand | 79.63 Thousand | - | - |
Cost of Revenue | 803.00 | - | 1535.00 | - | 17.11 Thousand | 14.58 Thousand |
Gross Profit | -9339.00 | -8536.00 | 78.1 Thousand | 79.63 Thousand | -17.11 Thousand | -14.58 Thousand |
Operating Expenses | 252.43 Thousand | 252.43 Thousand | 270.31 Thousand | 310.79 Thousand | 1.25 Million | 603.93 Thousand |
Selling, General and Administrative Expenses | 252.43 Thousand | 252.43 Thousand | 270.31 Thousand | 270.31 Thousand | - | 603.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -159.27 Thousand | - | 159.27 Thousand | - | - | - |
Cost and Expenses | 252.43 Thousand | 252.43 Thousand | 270.31 Thousand | 310.79 Thousand | 1.26 Million | 618.51 Thousand |
Operating Income | -260.97 Thousand | -260.97 Thousand | -190.68 Thousand | -202.07 Thousand | -1.26 Million | -618.52 Thousand |
Interest Expense | - | - | 23.56 Thousand | - | 57.26 Thousand | 23.77 Thousand |
Income Tax Expense | -13.21 Thousand | -13.21 Thousand | -5.00 | - | 4.00 | 4.00 |
Earnings before Tax | 127.37 Thousand | 127.37 Thousand | -242.38 Thousand | -242.38 Thousand | -1.29 Million | -639.03 Thousand |
Net Income | 127.37 Thousand | 127.37 Thousand | -242.38 Thousand | -242.38 Thousand | -1.29 Million | -639.03 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 251.72 Million | 251.72 Million | 227.59 Million | 227.59 Million | 208.57 Million | 208.57 Million |
Weighted Average Shares Outstanding (Diluted) | 251.54 Million | 251.54 Million | 227.59 Million | 227.59 Million | 208.57 Million | 208.57 Million |
Gross Margin | 1.09 | 1.00 | 0.98 | 1.00 | - | - |
EBIT Margin | 32.12 | 32.09 | -2.53 | -2.53 | - | - |
Profit Margin | -14.92 | -14.92 | -3.04 | -3.04 | - | - |
EBITDA | -274.14 Thousand | -273.9 Thousand | -201.3 Thousand | -201.3 Thousand | - | -603.93 Thousand |
Earnings Before Tax Margin | 30.57 | 30.57 | -2.39 | -2.54 | - | - |
002501
603979
MANINFRA
SCT
TIIL
MCG