AUD 0.06
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 28.31 Million | 24.95 Million | 27.32 Million | 25.24 Million |
Total Current Assets | 3.47 Million | 1.35 Million | 8.26 Million | 17.77 Million |
Cash And Short Term Investments | 3.44 Million | 1.16 Million | 7.94 Million | 17.51 Million |
Cash and Cash Equivalents | 3.29 Million | 1.01 Million | 7.79 Million | 17.36 Million |
Short Term Investments | 152.2 Thousand | 152.2 Thousand | 150 Thousand | 150 Thousand |
Net Receivables | 4058.00 | 78.59 Thousand | 225.89 Thousand | 230.44 Thousand |
Inventory | 20.1 Thousand | - | - | - |
Other Current Assets | 4058.00 | 117.72 Thousand | 93.11 Thousand | 21.71 Thousand |
Total Non-Current Assets | 24.83 Million | 23.59 Million | 19.05 Million | 7.47 Million |
Net PPE | 24.71 Million | 2 Million | 18.96 Million | 7.36 Million |
Good Will And Intangible Assets | 4853.00 | 7013.00 | 9172.00 | 9172.00 |
Good Will | - | - | - | - |
Intangible Assets | 4853.00 | 7013.00 | 9172.00 | 9172.00 |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 120.01 Thousand | 21.58 Million | 83.94 Thousand | 103.74 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 858.45 Thousand | 1.33 Million | 2.4 Million | 1.03 Million |
Total Current Liabilities | 715.84 Thousand | 1.05 Million | 1.93 Million | 843.05 Thousand |
Account Payables | 534.01 Thousand | 414.49 Thousand | 820.38 Thousand | 578.57 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 113.49 Thousand | 551.75 Thousand | 1.03 Million | 231 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 68.33 Thousand | 92.81 Thousand | 78.23 Thousand | 33.48 Thousand |
Total Non Current Liabilities | 142.6 Thousand | 276.68 Thousand | 475.24 Thousand | 192.38 Thousand |
Long-Term Debt | 133.61 Thousand | 271.6 Thousand | 473.65 Thousand | 192.38 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 8987.00 | 5083.00 | 1584.00 | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 27.45 Million | 23.62 Million | 24.91 Million | 24.2 Million |
Stock Holders Equity | 27.45 Million | 23.62 Million | 24.91 Million | 24.2 Million |
Common Stock | 30.41 Million | 26.82 Million | 26.82 Million | 24.8 Million |
Retained Earnings | -3.43 Million | -5 Million | -3.7 Million | -2.38 Million |
Accumulated other comprehensive income | 474.78 Thousand | 1.79 Million | 1.79 Million | 1.79 Million |
Common Stock Equity | 27.45 Million | 23.62 Million | 24.91 Million | 24.2 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 152.2 Thousand | 152.2 Thousand | 150 Thousand | 150 Thousand |
Total Debt | 247.11 Thousand | 823.36 Thousand | 1.5 Million | 423.39 Thousand |
Net Debt | -3.04 Million | -187.86 Thousand | -6.29 Million | -16.94 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 28.31 Million | 28.31 Million | 26.63 Million | 26.63 Million | 24.95 Million | 27.32 Million |
Total Current Assets | 3.47 Million | 3.47 Million | 1.64 Million | 1.64 Million | 1.35 Million | 8.26 Million |
Cash And Short Term Investments | 3.44 Million | 3.44 Million | 1.21 Million | 1.21 Million | 1.16 Million | 7.94 Million |
Cash and Cash Equivalents | 3.29 Million | 3.29 Million | 1.21 Million | 1.21 Million | 1.01 Million | 7.79 Million |
Short Term Investments | 152.2 Thousand | 152.2 Thousand | 152.2 Thousand | - | 152.2 Thousand | 150 Thousand |
Net Receivables | 4058.00 | - | 24.75 Thousand | 24.75 Thousand | 78.59 Thousand | 225.89 Thousand |
Inventory | 20.1 Thousand | - | 1.00 | 1.00 | - | -24.61 Thousand |
Other Current Assets | 4058.00 | 4058.00 | 331.29 Thousand | 403.74 Thousand | 117.72 Thousand | 117.72 Thousand |
Total Non-Current Assets | 24.83 Million | 24.83 Million | 24.98 Million | 24.98 Million | 23.59 Million | 19.05 Million |
Net PPE | 24.71 Million | 24.71 Million | 24.85 Million | 24.85 Million | 2 Million | 18.96 Million |
Good Will And Intangible Assets | 4853.00 | 4853.00 | 5927.00 | 5927.00 | 7013.00 | 9172.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4853.00 | 4853.00 | 5927.00 | 5927.00 | 7013.00 | 9172.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 120.01 Thousand | 120.01 Thousand | 129.94 Thousand | 129.94 Thousand | 21.58 Million | 83.94 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 858.45 Thousand | 858.45 Thousand | 1.12 Million | 1.12 Million | 1.33 Million | 2.4 Million |
Total Current Liabilities | 715.84 Thousand | 715.84 Thousand | 925.13 Thousand | 925.13 Thousand | 1.05 Million | 1.93 Million |
Account Payables | 534.01 Thousand | 534.01 Thousand | 512.87 Thousand | 512.87 Thousand | 414.49 Thousand | 820.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 113.49 Thousand | 113.49 Thousand | 343.75 Thousand | 343.75 Thousand | 551.75 Thousand | 1.03 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 68.33 Thousand | 68.33 Thousand | 68.5 Thousand | 68.5 Thousand | 92.81 Thousand | 78.23 Thousand |
Total Non Current Liabilities | 142.6 Thousand | 142.6 Thousand | 199.74 Thousand | 199.74 Thousand | 276.68 Thousand | 475.24 Thousand |
Long-Term Debt | 133.61 Thousand | 133.61 Thousand | 191.49 Thousand | 191.49 Thousand | 271.6 Thousand | 473.65 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8987.00 | 8987.00 | 8253.00 | 8253.00 | 5083.00 | 1584.00 |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 27.45 Million | 27.45 Million | 25.5 Million | 25.5 Million | 23.62 Million | 24.91 Million |
Stock Holders Equity | 27.45 Million | 27.45 Million | 25.5 Million | 25.5 Million | 23.62 Million | 24.91 Million |
Common Stock | 30.41 Million | 30.41 Million | 29.19 Million | 29.19 Million | 26.82 Million | 26.82 Million |
Retained Earnings | -3.43 Million | -3.43 Million | -5.48 Million | -5.48 Million | -5 Million | -3.7 Million |
Accumulated other comprehensive income | 474.78 Thousand | 474.78 Thousand | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Common Stock Equity | 27.45 Million | 27.45 Million | 25.5 Million | 25.5 Million | 23.62 Million | 24.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 152.2 Thousand | 152.2 Thousand | 152.2 Thousand | - | 152.2 Thousand | 150 Thousand |
Total Debt | 247.11 Thousand | 247.11 Thousand | 535.24 Thousand | 535.24 Thousand | 823.36 Thousand | 1.5 Million |
Net Debt | -3.04 Million | -3.04 Million | -682.7 Thousand | -682.7 Thousand | -187.86 Thousand | -6.29 Million |
002501
603979
MANINFRA
SCT
TIIL
MCG