Jilin Liyuan Precision Manufacturing Co., Ltd. (002501.SZ)
CNY 2.17
(1.88%)
CNY 2.17
(1.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 460.77 Million | 508.06 Million | 366.95 Million | 104.16 Million | 181.77 Million | 477.86 Million |
| Cost of Revenue | 555.17 Million | 593.44 Million | 450.32 Million | 230.35 Million | 587.4 Million | 764.46 Million |
| Gross Profit | -94.39 Million | -85.38 Million | -83.36 Million | -126.18 Million | -405.62 Million | -286.6 Million |
| Operating Expenses | 91.49 Million | 93.18 Million | 141.55 Million | 144.18 Million | 383.13 Million | 437.23 Million |
| Selling, General and Administrative Expenses | 15.2 Million | 16.42 Million | 78.3 Million | 100.57 Million | 105.56 Million | 43.63 Million |
| Research and Development Expenses | 18.3 Million | 16.53 Million | 1.43 Million | 1.3 Million | 1.85 Million | 111.51 Million |
| Other Expenses | 23.82 Million | 60.22 Million | 61.81 Million | 42.3 Million | 275.7 Million | 282.08 Million |
| Cost and Expenses | 646.66 Million | 686.63 Million | 591.87 Million | 374.54 Million | 970.53 Million | 1.2 Billion |
| Operating Income | -169.8 Million | -381.8 Million | -91.16 Million | 5.23 Billion | 1.09 Billion | -3.89 Billion |
| Interest Expense | 14.51 Million | 8.41 Million | 17.02 Million | 676.34 Million | 736.5 Million | 699.06 Million |
| Income Tax Expense | - | 194.79 Million | 2173.85 | -20.77 Thousand | 3.26 Million | 11.39 Million |
| Earnings before Tax | -181.26 Million | -406.18 Million | -449.37 Million | 4.92 Billion | -9.38 Billion | -4.02 Billion |
| Net Income | -181.26 Million | -600.97 Million | -449.37 Million | 4.92 Billion | -9.39 Billion | -4.03 Billion |
| Earnings Per Share Basic | -0.05 | -0.17 | -0.13 | 1.39 | -7.73 | -3.33 |
| Earnings Per Share Diluted | -0.05 | -0.17 | -0.13 | 1.39 | -7.73 | -3.33 |
| Weighted Average Shares Outstanding | 3.62 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 1.21 Billion | 1.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.62 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 1.21 Billion | 1.21 Billion |
| Gross Margin | -0.20 | -0.17 | -0.23 | -1.21 | -2.23 | -0.60 |
| EBIT Margin | -0.12 | -0.14 | 0.24 | 55.98 | 8.96 | -0.83 |
| Profit Margin | -0.39 | -1.18 | -1.22 | 47.32 | -51.67 | -8.45 |
| EBITDA | -56.95 Million | -266.41 Million | -254.78 Million | 5.8 Billion | -8.08 Billion | -2.77 Billion |
| Earnings Before Tax Margin | -0.37 | -0.75 | -0.25 | 50.24 | 6.05 | -8.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 87.5 Million | 95.8 Million | 103.09 Million | 476.86 Million | 123.84 Million | 119.83 Million |
| Cost of Revenue | 98.1 Million | 111.03 Million | 115.66 Million | 526.09 Million | 130.94 Million | 132.67 Million |
| Gross Profit | -10.59 Million | -15.22 Million | -12.56 Million | -49.23 Million | -7.09 Million | -12.83 Million |
| Operating Expenses | 12.78 Million | 14.89 Million | 21.95 Million | 75.2 Million | 17.99 Million | 19.63 Million |
| Selling, General and Administrative Expenses | -7.15 Million | 12.11 Million | -23.18 Million | - | 30.8 Million | -4.96 Million |
| Research and Development Expenses | 2.27 Million | 1.49 Million | 8.15 Million | - | 3.91 Million | 4.77 Million |
| Other Expenses | -3.42 Million | -528.92 Thousand | -2.54 Million | -11.46 Million | -5.28 Million | -2.68 Million |
| Cost and Expenses | 110.88 Million | 125.92 Million | 137.61 Million | 601.3 Million | 148.93 Million | 152.3 Million |
| Operating Income | -34 Million | -37.15 Million | -62.44 Million | -169.8 Million | -31.18 Million | -35.56 Million |
| Interest Expense | 3.63 Million | 235.45 Thousand | 1.93 Million | 14.51 Million | 2.2 Million | 7.29 Million |
| Income Tax Expense | -104.22 | -129.57 Thousand | 0.70 | 44.71 Million | 0.61 | 0.57 |
| Earnings before Tax | -37.42 Million | -37.68 Million | -64.99 Million | -181.26 Million | -36.47 Million | -38.25 Million |
| Net Income | -37.42 Million | -37.55 Million | -64.99 Million | -181.26 Million | -36.47 Million | -38.25 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 3.75 Billion | 3.75 Billion | 2.87 Billion | 3.62 Billion | 3.55 Billion | 3.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.75 Billion | 2.87 Billion | 3.62 Billion | 3.55 Billion | 3.55 Billion |
| Gross Margin | -0.12 | -0.16 | -0.12 | -0.10 | -0.06 | -0.11 |
| EBIT Margin | -0.28 | -0.32 | -0.38 | - | -0.23 | -0.20 |
| Profit Margin | -0.43 | -0.39 | -0.63 | -0.38 | -0.29 | -0.32 |
| EBITDA | -24.7 Million | -30.96 Million | -38.84 Million | - | -27.93 Million | -24.48 Million |
| Earnings Before Tax Margin | -0.39 | -0.39 | -0.61 | -0.36 | -0.25 | -0.30 |
603979
MANINFRA
001219
TIIL
MCG
ICL