INR 287.5
(1.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.13 Billion | 3.19 Billion | 1.71 Billion | 2.39 Billion | 1.6 Billion | 4.45 Billion |
Cost of Revenue | 1.71 Billion | 1.39 Billion | 633.19 Million | 1.04 Billion | -458.7 Million | 2.16 Billion |
Gross Profit | 416.68 Million | 1.79 Billion | 1.07 Billion | 1.34 Billion | 2.06 Billion | 2.29 Billion |
Operating Expenses | 1.38 Billion | 917.5 Million | 704.18 Million | 419.77 Million | 519.96 Million | 685.76 Million |
Selling, General and Administrative Expenses | 361.68 Million | 158.9 Million | 227.55 Million | 115.29 Million | 109.91 Million | 232.15 Million |
Research and Development Expenses | - | 2.53 Million | 364 Thousand | 364 Thousand | - | - |
Other Expenses | 1.38 Billion | 169.1 Million | 101.61 Million | 144.79 Million | 134.01 Million | 500.59 Million |
Cost and Expenses | 2.57 Billion | 2.31 Billion | 1.33 Billion | 1.46 Billion | 61.25 Million | 2.85 Billion |
Operating Income | -7.12 Million | 711.06 Million | -588.81 Million | 343.82 Million | 1.55 Billion | 1.61 Billion |
Interest Expense | 744.1 Million | 940.6 Million | 862.33 Million | 1.03 Billion | 1.38 Billion | 2.18 Billion |
Income Tax Expense | 7 Million | -323.4 Million | 32.66 Million | -622 Thousand | 172.67 Million | 115.12 Million |
Earnings before Tax | -752.7 Million | -60.6 Million | -1.26 Billion | -1.29 Billion | -290.57 Million | -3.12 Million |
Net Income | -854.59 Million | 284.9 Million | -1.28 Billion | -1.21 Billion | -607.4 Million | -150.38 Million |
Earnings Per Share Basic | -11.06 | 3.94 | -17.65 | -16.72 | -8.35 | -2.07 |
Earnings Per Share Diluted | -11.06 | 3.94 | -17.65 | -16.72 | -8.35 | -2.07 |
Weighted Average Shares Outstanding | 77.17 Million | 73.26 Million | 72.73 Million | 72.73 Million | 72.73 Million | 72.73 Million |
Weighted Average Shares Outstanding (Diluted) | 77.17 Million | 73.26 Million | 72.73 Million | 72.73 Million | 72.73 Million | 72.73 Million |
Gross Margin | 0.20 | 0.56 | 0.63 | 0.56 | 1.29 | 0.51 |
EBIT Margin | 0.01 | 0.34 | 0.38 | 0.59 | 1.26 | 0.55 |
Profit Margin | -0.40 | 0.09 | -0.75 | -0.51 | -0.38 | -0.03 |
EBITDA | 14.39 Million | 898.8 Million | -368.12 Million | -230.39 Million | 1.12 Billion | 1.64 Billion |
Earnings Before Tax Margin | -0.00 | 0.22 | -0.34 | 0.14 | 0.97 | 0.36 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 1.05 Billion | 2.57 Billion | 311.1 Million | 556 Million | 652.2 Million |
Cost of Revenue | 941.3 Million | 961.3 Million | 1.39 Billion | 10.2 Million | 150.4 Million | 129.5 Million |
Gross Profit | 261.9 Million | 96.6 Million | 1.18 Billion | 300.9 Million | 405.6 Million | 522.7 Million |
Operating Expenses | 125.5 Million | 1.65 Billion | 2.23 Billion | 221 Million | 201.5 Million | 240.5 Million |
Selling, General and Administrative Expenses | 125.5 Million | 366 Million | - | 119.3 Million | 128.9 Million | 97.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.8 Million | -1.28 Billion | -1.43 Billion | 105 Million | 49.7 Million | 44.8 Million |
Cost and Expenses | 1.06 Billion | 2.61 Billion | 3.62 Billion | 231.2 Million | 351.9 Million | 370 Million |
Operating Income | 136.4 Million | -1.55 Billion | -1.05 Billion | 184.9 Million | 253.8 Million | 231.9 Million |
Interest Expense | 142.8 Million | 161.6 Million | 744.1 Million | 111.5 Million | 149.7 Million | 321.3 Million |
Income Tax Expense | -10.1 Million | 15.9 Million | 7 Million | 12.3 Million | 25.2 Million | -46.4 Million |
Earnings before Tax | 50.4 Million | -875.5 Million | -752.7 Million | 63.3 Million | 104.1 Million | -44.6 Million |
Net Income | 54.7 Million | -886 Million | -751.8 Million | 21.1 Million | 25.6 Million | -14.5 Million |
Earnings Per Share Basic | 0.68 | -11.61 | - | 0.28 | 0.35 | -0.20 |
Earnings Per Share Diluted | 0.68 | -11.61 | - | 0.28 | 0.35 | -0.20 |
Weighted Average Shares Outstanding | 79.94 Million | 76.33 Million | 76.43 Million | 76.33 Million | 72.73 Million | 72.73 Million |
Weighted Average Shares Outstanding (Diluted) | 79.94 Million | 76.33 Million | 76.43 Million | 76.33 Million | 72.73 Million | 72.73 Million |
Gross Margin | 0.22 | 0.09 | 0.46 | 0.97 | 0.73 | 0.80 |
EBIT Margin | 0.12 | -1.47 | - | 0.62 | 0.47 | 0.51 |
Profit Margin | 0.05 | -0.84 | -0.29 | 0.07 | 0.05 | -0.02 |
EBITDA | 143.6 Million | -1.55 Billion | - | 192.4 Million | 261.4 Million | 334.5 Million |
Earnings Before Tax Margin | 0.11 | -1.47 | -0.41 | 0.59 | 0.46 | 0.36 |
ORISSAMINE
DHARFIN
SIG
7205
ACME
NDRAUTO