INR 13.97
(-4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.07 Million | 5.01 Million | 3.87 Million | 4.01 Million | 9.5 Million | 10.56 Million |
Cost of Revenue | 883 Thousand | 613 Thousand | 422 Thousand | 672 Thousand | 1.15 Million | 1.31 Million |
Gross Profit | 1.18 Million | 4.39 Million | 3.45 Million | 3.34 Million | 8.34 Million | 9.25 Million |
Operating Expenses | 3.95 Million | 3.9 Million | 3.88 Million | 3.85 Million | 5.08 Million | 6.21 Million |
Selling, General and Administrative Expenses | 914 Thousand | 1.27 Million | 1.14 Million | 1.54 Million | 1.59 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.03 Million | 158 Thousand | 710 Thousand | 25 Thousand | 21 Thousand | 20 Thousand |
Cost and Expenses | 3.91 Million | 4.52 Million | 4.3 Million | 4.52 Million | 6.23 Million | 7.52 Million |
Operating Income | -1.21 Million | -1.05 Million | 3.11 Million | 438 Thousand | 1.45 Million | 838 Thousand |
Interest Expense | - | 215 Thousand | 78 Thousand | 1000.00 | 51 Thousand | 443 Thousand |
Income Tax Expense | - | 1.76 Million | -2.84 Million | 283 Thousand | 5 Million | 996 Thousand |
Earnings before Tax | -3.04 Million | -1.26 Million | 3.03 Million | 384 Thousand | 2.19 Million | 681 Thousand |
Net Income | -3.04 Million | -1.26 Million | 3.03 Million | 101 Thousand | -2.8 Million | -315 Thousand |
Earnings Per Share Basic | -0.61 | -0.25 | 0.61 | 0.02 | -0.56 | -0.06 |
Earnings Per Share Diluted | -0.61 | -0.25 | 0.61 | 0.02 | -0.56 | -0.06 |
Weighted Average Shares Outstanding | 4.98 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.98 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.57 | 0.88 | 0.89 | 0.83 | 0.88 | 0.88 |
EBIT Margin | -0.11 | 0.45 | 0.47 | 0.28 | 0.51 | 0.36 |
Profit Margin | -1.47 | -0.25 | 0.78 | 0.03 | -0.30 | -0.03 |
EBITDA | -227 Thousand | 2.03 Million | 4.66 Million | 2.18 Million | 3.93 Million | 2 Million |
Earnings Before Tax Margin | -0.59 | -0.21 | 0.80 | 0.11 | 0.15 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.78 Million | -1.3 Million | 2.07 Million | 2.25 Million | 1.25 Million | 1.25 Million |
Cost of Revenue | 276 Thousand | 282 Thousand | 1.16 Million | 166 Thousand | 217 Thousand | 123 Thousand |
Gross Profit | 3.5 Million | -1.58 Million | 911 Thousand | 2.08 Million | 1.03 Million | 1.13 Million |
Operating Expenses | 404 Thousand | 1.2 Million | 3.95 Million | 871 Thousand | 700 Thousand | 1.54 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -404 Thousand | -1.2 Million | -3.95 Million | 15 Thousand | 7000.00 | 25 Thousand |
Cost and Expenses | 680 Thousand | 1.49 Million | 5.11 Million | 1.03 Million | 917 Thousand | 1.66 Million |
Operating Income | 3.1 Million | -2.79 Million | -3.03 Million | 803 Thousand | -746 Thousand | -1.17 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 204.18 Thousand | 824.1 Thousand | 5586.00 | 2.16 Million | 1.55 Million |
Earnings before Tax | 3.1 Million | -2.79 Million | -3.04 Million | 1.67 Million | -746 Thousand | -1.17 Million |
Net Income | 3.1 Million | -2.79 Million | -3.04 Million | 1.67 Million | -746 Thousand | -1.17 Million |
Earnings Per Share Basic | 0.62 | -0.56 | - | 0.34 | -0.15 | -0.24 |
Earnings Per Share Diluted | 0.62 | -0.56 | - | 0.34 | -0.15 | -0.24 |
Weighted Average Shares Outstanding | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.93 | 1.22 | 0.44 | 0.93 | 0.83 | 0.90 |
EBIT Margin | 0.89 | 1.95 | - | 0.34 | 1.45 | 0.61 |
Profit Margin | 0.82 | 2.14 | -1.47 | 0.74 | -0.60 | -0.94 |
EBITDA | 3.35 Million | -2.54 Million | - | 769 Thousand | 1.81 Million | 766 Thousand |
Earnings Before Tax Margin | 0.82 | 2.14 | -1.47 | 0.36 | -0.60 | -0.94 |
SIG
9569
MANBRO
NDRAUTO
HUBTOWN
ORISSAMINE