Manbro Industries Limited (MANBRO.BO)
INR 1234.8
(-2.0%)
INR 1234.8
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 239.98 Million | 3.92 Million | 5040.00 | - | - | - |
| Cost of Revenue | 232.78 Million | 623.99 Thousand | 46.42 Thousand | 44.58 Thousand | 33.33 Thousand | - |
| Gross Profit | 7.2 Million | 3.29 Million | -41.38 Thousand | -44.58 Thousand | -33.33 Thousand | - |
| Operating Expenses | 2.25 Million | 1.47 Million | 396.92 Thousand | 76.12 Thousand | 57.19 Thousand | 1.96 Million |
| Selling, General and Administrative Expenses | 2.25 Million | 496.4 Thousand | 380.4 Thousand | 440.88 Thousand | 673.85 Thousand | 366.04 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 235.03 Million | 2.09 Million | 443.34 Thousand | 120.7 Thousand | 90.53 Thousand | 1.96 Million |
| Operating Income | 4.94 Million | 1.82 Million | -437.67 Thousand | -120.7 Thousand | -88.94 Thousand | -1.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 402.87 Thousand | 1430.00 | 610.00 | 2420.00 | -84.73 Thousand | 22.02 Thousand |
| Earnings before Tax | 2.76 Million | 1.82 Million | -437.06 Thousand | -118.28 Thousand | -173.67 Thousand | -1.87 Million |
| Net Income | 2.36 Million | 1.82 Million | -437.06 Thousand | -118.28 Thousand | -173.67 Thousand | -1.9 Million |
| Earnings Per Share Basic | 4.71 | 3.65 | -0.87 | -0.24 | -0.35 | -3.80 |
| Earnings Per Share Diluted | 4.71 | 3.65 | -0.87 | -0.24 | -0.35 | -3.79 |
| Weighted Average Shares Outstanding | 501.39 Thousand | 500.89 Thousand | 502.36 Thousand | 492.83 Thousand | 496.22 Thousand | 500.31 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 501.05 Thousand | 500.88 Thousand | 502.36 Thousand | 501.05 Thousand | 501.05 Thousand | 501.05 Thousand |
| Gross Margin | 0.03 | 0.84 | -8.21 | - | - | - |
| EBIT Margin | 0.01 | 0.00 | 0.12 | - | - | - |
| Profit Margin | 0.01 | 0.47 | -86.72 | - | - | - |
| EBITDA | 2.22 Million | -290.00 | 610.00 | 2420.00 | -84.73 Thousand | 81.98 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.47 | -86.84 | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.3 Million | 240.06 Million | 46.71 Million | 142.42 Million | 50.92 Million | - |
| Cost of Revenue | 12.09 Million | 232.79 Million | 45.08 Million | 135.57 Million | 48.86 Million | - |
| Gross Profit | 210 Thousand | 7.27 Million | 1.63 Million | 6.85 Million | 2.06 Million | - |
| Operating Expenses | 630 Thousand | 4.51 Million | 1.52 Million | 1.19 Million | 1.19 Million | 550 Thousand |
| Selling, General and Administrative Expenses | 630 Thousand | - | 700 Thousand | 865.56 Thousand | 580 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 12.72 Million | 237.3 Million | 46.6 Million | 136.76 Million | 50.05 Million | 550 Thousand |
| Operating Income | -420 Thousand | 2.76 Million | 100 Thousand | 5.66 Million | 870 Thousand | -550 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -990 Thousand | 400 Thousand | 400 Thousand | -880.00 | - | - |
| Earnings before Tax | -1.41 Million | 2.76 Million | 100 Thousand | 5.65 Million | 870 Thousand | -550 Thousand |
| Net Income | -1.41 Million | 2.36 Million | -300 Thousand | 5.65 Million | 870 Thousand | -550 Thousand |
| Earnings Per Share Basic | -2.82 | - | -0.60 | 11.30 | 1.74 | -1.09 |
| Earnings Per Share Diluted | -2.82 | - | -0.60 | 11.30 | 1.74 | -1.09 |
| Weighted Average Shares Outstanding | 500 Thousand | 501.06 Thousand | 500 Thousand | 501.03 Thousand | 500 Thousand | 504.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 500 Thousand | 501.06 Thousand | 500 Thousand | 501.03 Thousand | 500 Thousand | 504.58 Thousand |
| Gross Margin | 0.02 | 0.03 | 0.03 | 0.05 | 0.04 | - |
| EBIT Margin | -0.11 | - | - | -0.00 | - | - |
| Profit Margin | -0.11 | 0.01 | -0.01 | 0.04 | 0.02 | - |
| EBITDA | -1.4 Million | - | - | -880.00 | - | - |
| Earnings Before Tax Margin | -0.03 | 0.01 | 0.00 | 0.04 | 0.02 | - |
FMII
002820
SBFL
DHARFIN
SIG
9569