INR 55.29
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.59 Million | 186.34 Million | 79.53 Million | 66.99 Million | 162.42 Million | -13.23 Million |
Cost of Revenue | 13.09 Million | 119.39 Million | 22.82 Million | 16.3 Million | 55.67 Million | 52.83 Million |
Gross Profit | 56.49 Million | 66.95 Million | 56.7 Million | 50.68 Million | 106.75 Million | -66.06 Million |
Operating Expenses | 56.49 Million | -97.79 Million | 15.22 Million | 6.1 Million | 8.06 Million | -6.17 Million |
Selling, General and Administrative Expenses | - | 2.39 Million | 2.77 Million | 1.96 Million | 3.66 Million | 4.36 Million |
Research and Development Expenses | - | 0.88 | 0.53 | -2.83 | 0.17 | - |
Other Expenses | 56.49 Million | 1.44 Million | 2.24 Million | 2.13 Million | 2.8 Million | 4.94 Million |
Cost and Expenses | 69.59 Million | 21.6 Million | 38.05 Million | 22.4 Million | 63.74 Million | 46.65 Million |
Operating Income | - | 65.07 Million | 57.8 Million | 51.55 Million | 125.4 Million | -54.98 Million |
Interest Expense | - | 2.24 Million | 1000.00 | 4.99 Million | 40 Thousand | 48 Thousand |
Income Tax Expense | 9.23 Million | 40.95 Million | 17.09 Million | -54.95 Million | 20.25 Million | 9.62 Million |
Earnings before Tax | 26.35 Million | 165.17 Million | 43.65 Million | -195.6 Million | 26.86 Million | -75.47 Million |
Net Income | 17.1 Million | 124.21 Million | 26.54 Million | -140.65 Million | 6.2 Million | -85.09 Million |
Earnings Per Share Basic | 0.66 | 4.83 | 1.03 | -5.46 | 0.24 | -3.31 |
Earnings Per Share Diluted | 0.66 | 4.83 | 1.03 | -5.46 | 0.24 | -3.31 |
Weighted Average Shares Outstanding | 25.91 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million |
Weighted Average Shares Outstanding (Diluted) | 25.91 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million |
Gross Margin | 0.81 | 0.36 | 0.71 | 0.76 | 0.66 | 4.99 |
EBIT Margin | 0.42 | 0.89 | 0.55 | 0.69 | 0.64 | 3.97 |
Profit Margin | 0.25 | 0.67 | 0.33 | -2.10 | 0.04 | 6.43 |
EBITDA | 29.2 Million | 61.46 Million | 47.84 Million | -188.3 Million | 52.85 Million | -52.54 Million |
Earnings Before Tax Margin | - | 0.35 | 0.73 | 0.77 | 0.77 | 4.16 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.69 Million | 70.84 Million | 18.41 Million | 11.14 Million | 19.11 Million | 21.27 Million |
Cost of Revenue | 951 Thousand | 10.69 Million | 687 Thousand | 8.57 Million | 1.59 Million | 1.01 Million |
Gross Profit | 15.74 Million | 60.14 Million | 17.73 Million | 2.57 Million | 17.51 Million | 20.26 Million |
Operating Expenses | 2.99 Million | 28.49 Million | 22.69 Million | 2.71 Million | 28.89 Million | 1.02 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.77 Million | -28.49 Million | -22.69 Million | -2.71 Million | 484 Thousand | 401 Thousand |
Cost and Expenses | 2.72 Million | 39.18 Million | 23.38 Million | 11.28 Million | 30.48 Million | 2.03 Million |
Operating Income | 13.97 Million | 31.65 Million | -4.96 Million | -132 Thousand | 17.11 Million | 19.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.17 Million | 9.23 Million | -5.31 Million | 9.05 Million | 437 Thousand | 5.05 Million |
Earnings before Tax | 12.13 Million | 26.35 Million | -19.68 Million | 24.88 Million | 1.51 Million | 19.64 Million |
Net Income | 8.95 Million | 17.1 Million | -14.4 Million | 15.83 Million | 1.07 Million | 14.58 Million |
Earnings Per Share Basic | 0.35 | - | -0.56 | 0.61 | 0.04 | 0.57 |
Earnings Per Share Diluted | 0.35 | - | -0.56 | 0.61 | 0.04 | 0.57 |
Weighted Average Shares Outstanding | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million |
Weighted Average Shares Outstanding (Diluted) | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million | 25.74 Million |
Gross Margin | 0.94 | 0.85 | 0.96 | 0.23 | 0.92 | 0.95 |
EBIT Margin | 0.84 | - | -0.27 | -0.01 | -1.24 | 0.90 |
Profit Margin | 0.54 | 0.24 | -0.78 | 1.42 | 0.06 | 0.69 |
EBITDA | 13.98 Million | - | -4.96 Million | -128 Thousand | -23.74 Million | 19.25 Million |
Earnings Before Tax Margin | 0.84 | 0.45 | -0.27 | -0.01 | 0.90 | 0.92 |
NDRAUTO
HUBTOWN
ORISSAMINE
BHASKAGR
300223
7205