G R Infraprojects Limited (GRINFRA.NS)
INR 1550.7
(-0.91%)
INR 1550.7
(-0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 89.8 Billion | 94.81 Billion | 79.53 Billion | 73.01 Billion | 60.71 Billion | 50.11 Billion |
| Cost of Revenue | 59.78 Billion | 61 Billion | 59.56 Billion | 54.2 Billion | 42.55 Billion | 35.75 Billion |
| Gross Profit | 30.01 Billion | 33.81 Billion | 19.97 Billion | 18.81 Billion | 18.16 Billion | 14.36 Billion |
| Operating Expenses | 7.18 Billion | 10.73 Billion | 9.72 Billion | 7.74 Billion | 7.02 Billion | 5.62 Billion |
| Selling, General and Administrative Expenses | 7.18 Billion | 6.98 Billion | 404.81 Million | 338.63 Million | 332.53 Million | 281.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 872.95 Million | 87.89 Million | 105.27 Million | 109.75 Million | 105.2 Million |
| Cost and Expenses | 66.56 Billion | 71.73 Billion | 69.28 Billion | 61.94 Billion | 49.57 Billion | 41.38 Billion |
| Operating Income | 23.24 Billion | 23.14 Billion | 14.6 Billion | 16.32 Billion | 13.57 Billion | 8.73 Billion |
| Interest Expense | 5.64 Billion | 4.43 Billion | 3.74 Billion | 3.35 Billion | 2.78 Billion | 1.53 Billion |
| Income Tax Expense | 4.05 Billion | 4.97 Billion | 2.66 Billion | 3.71 Billion | 3.53 Billion | 2.91 Billion |
| Earnings before Tax | 17.28 Billion | 19.52 Billion | 10.98 Billion | 13.24 Billion | 11.54 Billion | 10.07 Billion |
| Net Income | 13.23 Billion | 14.54 Billion | 8.31 Billion | 9.54 Billion | 8 Billion | 7.16 Billion |
| Earnings Per Share Basic | 136.90 | 150.42 | 86.04 | 98.48 | 78.59 | 74.12 |
| Earnings Per Share Diluted | 136.87 | 150.42 | 86.04 | 98.48 | 78.59 | 74.12 |
| Weighted Average Shares Outstanding | 96.68 Million | 96.68 Million | 96.68 Million | 96.95 Million | 96.96 Million | 96.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.7 Million | 96.68 Million | 96.68 Million | 96.95 Million | 96.96 Million | 96.68 Million |
| Gross Margin | 0.33 | 0.36 | 0.25 | 0.26 | 0.30 | 0.29 |
| EBIT Margin | 0.28 | 0.28 | 0.22 | 0.26 | 0.27 | 0.26 |
| Profit Margin | 0.15 | 0.15 | 0.10 | 0.13 | 0.13 | 0.14 |
| EBITDA | 25.24 Billion | 26.23 Billion | 17.91 Billion | 18.95 Billion | 15.47 Billion | 12.84 Billion |
| Earnings Before Tax Margin | 0.26 | 0.24 | 0.18 | 0.22 | 0.22 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 20.3 Billion | 89.8 Billion | 24.85 Billion | 21.34 Billion | 18.82 Billion | 24.78 Billion |
| Cost of Revenue | 16.85 Billion | 68.87 Billion | 19.37 Billion | 13.97 Billion | 12.15 Billion | 16.56 Billion |
| Gross Profit | 3.45 Billion | 20.92 Billion | 5.47 Billion | 7.36 Billion | 6.66 Billion | 8.22 Billion |
| Operating Expenses | 402.76 Million | 2.14 Billion | 685.7 Million | 2.9 Billion | 2.61 Billion | 2.74 Billion |
| Selling, General and Administrative Expenses | 402.76 Million | - | 685.7 Million | 609.43 Million | 381.85 Million | 1.68 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 210.04 Million | 1.02 Billion | 304.42 Million | 246.08 Million | 264.07 Million | 212.97 Million |
| Cost and Expenses | 17.25 Billion | 71.02 Billion | 20.06 Billion | 16.87 Billion | 14.77 Billion | 19.31 Billion |
| Operating Income | 3.04 Billion | 18.78 Billion | 4.79 Billion | 4.71 Billion | 4.31 Billion | 5.47 Billion |
| Interest Expense | 1.02 Billion | 5.64 Billion | 1.28 Billion | 1.54 Billion | 1.44 Billion | 1.36 Billion |
| Income Tax Expense | 662.67 Million | 4.05 Billion | 1.4 Billion | 734.33 Million | 699.28 Million | 1.21 Billion |
| Earnings before Tax | 1.73 Billion | 17.28 Billion | 6.93 Billion | 3.16 Billion | 2.87 Billion | 4.31 Billion |
| Net Income | 1.55 Billion | 13.23 Billion | 5.53 Billion | 2.42 Billion | 2.17 Billion | 3.09 Billion |
| Earnings Per Share Basic | 16.08 | - | 57.29 | 25.10 | 22.46 | 32.05 |
| Earnings Per Share Diluted | 16.06 | - | 57.28 | 25.10 | 22.46 | 32.05 |
| Weighted Average Shares Outstanding | 96.68 Million | 96.68 Million | 96.68 Million | 96.68 Million | 96.68 Million | 96.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.79 Million | 96.68 Million | 96.68 Million | 96.68 Million | 96.68 Million | 96.68 Million |
| Gross Margin | 0.17 | 0.23 | 0.22 | 0.35 | 0.35 | 0.33 |
| EBIT Margin | 0.18 | - | 0.22 | 0.25 | 0.26 | 0.25 |
| Profit Margin | 0.08 | 0.15 | 0.22 | 0.11 | 0.12 | 0.13 |
| EBITDA | 3.68 Billion | - | 5.4 Billion | 5.32 Billion | 4.93 Billion | 6.14 Billion |
| Earnings Before Tax Margin | 0.15 | 0.21 | 0.19 | 0.22 | 0.23 | 0.22 |
2219
0895
G
7741
ELIT
MGG