EUR 27.31
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.2 Billion | 72.63 Billion | 92.79 Billion | 77.71 Billion | 88.4 Billion | 67.93 Billion |
Cost of Revenue | 8.72 Billion | - | - | - | - | - |
Gross Profit | 48.48 Billion | 72.63 Billion | 92.79 Billion | 77.71 Billion | 88.4 Billion | 67.93 Billion |
Operating Expenses | 50.83 Billion | -68.17 Billion | -88.63 Billion | -74.63 Billion | -84.66 Billion | -63.48 Billion |
Selling, General and Administrative Expenses | 966 Million | 3.34 Billion | 2.8 Billion | 2.74 Billion | 2.73 Billion | 2.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -71.52 Billion | -91.44 Billion | -77.37 Billion | -87.4 Billion | -65.92 Billion |
Cost and Expenses | 50.83 Billion | 67.9 Billion | 88.21 Billion | 74.33 Billion | 84.81 Billion | 64.48 Billion |
Operating Income | 6.38 Billion | 4.46 Billion | 4.15 Billion | 3.08 Billion | 3.73 Billion | 4.44 Billion |
Interest Expense | 793 Million | 715 Million | 736 Million | 837 Million | 1.02 Billion | 1.01 Billion |
Income Tax Expense | 1.53 Billion | 1.54 Billion | 1.38 Billion | 1.17 Billion | 1.12 Billion | 1.12 Billion |
Earnings before Tax | 5.57 Billion | 4.73 Billion | 4.58 Billion | 3.39 Billion | 3.58 Billion | 3.45 Billion |
Net Income | 3.66 Billion | 2.91 Billion | 2.84 Billion | 1.74 Billion | 2.67 Billion | 2.3 Billion |
Earnings Per Share Basic | 2.43 | 1.85 | 1.81 | 1.11 | 1.70 | 1.48 |
Earnings Per Share Diluted | 2.42 | 1.84 | 1.78 | 1.09 | 1.68 | 1.45 |
Weighted Average Shares Outstanding | 1.54 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.58 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.58 Billion |
Gross Margin | 0.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | 0.08 | 0.05 | 0.05 | 0.05 | 0.07 |
Profit Margin | 0.06 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | -1.18 Billion | 4.81 Billion | 5.58 Billion | 4.76 Billion | 5.07 Billion | 4.67 Billion |
Earnings Before Tax Margin | 0.11 | 0.06 | 0.04 | 0.04 | 0.04 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15 Billion | 15 Billion | 36.67 Billion | 72.85 Billion | 15.16 Billion | 36.17 Billion |
Cost of Revenue | 8.52 Billion | - | 1.27 Billion | 8.72 Billion | - | 1.66 Billion |
Gross Profit | 6.48 Billion | 15 Billion | 35.39 Billion | 64.12 Billion | 15.16 Billion | 34.51 Billion |
Operating Expenses | 13.08 Billion | 13.08 Billion | 11.08 Billion | 23.25 Billion | 13.88 Billion | 12.17 Billion |
Selling, General and Administrative Expenses | 245 Million | 245 Million | 251 Million | - | 251 Million | 232 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.48 Billion | - | -11.08 Billion | -23.25 Billion | - | -12.17 Billion |
Cost and Expenses | 13.08 Billion | 13.08 Billion | -34.16 Billion | -66.53 Billion | 13.88 Billion | -32.36 Billion |
Operating Income | 1.93 Billion | 1.93 Billion | 1.21 Billion | 6.38 Billion | 1.21 Billion | 1.99 Billion |
Interest Expense | 542 Million | - | 424 Million | 793 Million | - | 369 Million |
Income Tax Expense | 496.5 Million | 496.5 Million | 533 Million | 1.53 Billion | 266 Million | 1 Billion |
Earnings before Tax | 1.64 Billion | 1.64 Billion | 1.91 Billion | 5.31 Billion | 1.07 Billion | 3.39 Billion |
Net Income | 1.02 Billion | 1.02 Billion | 1.5 Billion | 3.74 Billion | 725 Million | 2.24 Billion |
Earnings Per Share Basic | 0.66 | 0.66 | 0.95 | - | 0.47 | 1.46 |
Earnings Per Share Diluted | 0.66 | 0.66 | 0.95 | - | 0.47 | 1.46 |
Weighted Average Shares Outstanding | 1.54 Billion | 1.54 Billion | 1.57 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.57 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion |
Gross Margin | 0.43 | 1.00 | 0.97 | 0.88 | 1.00 | 0.95 |
EBIT Margin | -0.03 | -0.03 | -0.01 | - | -0.02 | -0.01 |
Profit Margin | 0.07 | 0.07 | 0.04 | 0.05 | 0.05 | 0.06 |
EBITDA | -411 Million | -411 Million | -228 Million | - | -228 Million | -390.5 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.03 | 0.09 | 0.08 | 0.06 |
GVDI
8027
CMPGY
GRINFRA
2219
0895