HKD 0.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14 Million | 30.37 Million | 18.54 Million | 6.38 Million | 8.5 Million | 10.47 Million |
Cost of Revenue | 8.79 Million | 27.01 Million | 16.22 Million | 5.71 Million | 6.51 Million | 6.35 Million |
Gross Profit | 5.21 Million | 3.36 Million | 2.31 Million | 672.37 Thousand | 1.98 Million | 4.11 Million |
Operating Expenses | 6.69 Million | 5.06 Million | 2.39 Million | 3.67 Million | 3.67 Million | 3.15 Million |
Selling, General and Administrative Expenses | 6.69 Million | 1.48 Million | 589.07 Thousand | 1.59 Million | 1.14 Million | 862.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.58 Million | 1.8 Million | 2.07 Million | 2.53 Million | 57.54 Thousand |
Cost and Expenses | 15.49 Million | 32.08 Million | 18.62 Million | 9.38 Million | 10.18 Million | 9.5 Million |
Operating Income | -1.48 Million | -1.56 Million | 370.01 Thousand | -2.78 Million | -1.6 Million | 965.12 Thousand |
Interest Expense | 130 Thousand | 54.32 Thousand | 29.21 Thousand | 56.4 Thousand | 24.43 Thousand | 17.34 Thousand |
Income Tax Expense | 320.09 Thousand | 54.32 Thousand | 88.2 Thousand | -113.71 Thousand | -40.34 Thousand | 319.43 Thousand |
Earnings before Tax | -1.96 Million | -1.62 Million | 333.95 Thousand | -3.54 Million | -1.62 Million | 1.2 Million |
Net Income | -2.28 Million | -1.67 Million | 245.75 Thousand | -3.42 Million | -1.58 Million | 884.39 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | -0.03 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | -0.03 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 236.8 Million | 233.25 Million | 187.17 Million | 128 Million | 128 Million | 128 Million |
Weighted Average Shares Outstanding (Diluted) | 236.8 Million | 233.25 Million | 187.17 Million | 128 Million | 128 Million | 128 Million |
Gross Margin | 0.37 | 0.11 | 0.12 | 0.11 | 0.23 | 0.39 |
EBIT Margin | -0.10 | -0.04 | 0.05 | -0.34 | -0.12 | 0.14 |
Profit Margin | -0.16 | -0.06 | 0.01 | -0.54 | -0.19 | 0.08 |
EBITDA | -1.36 Million | -1.12 Million | 876.35 Thousand | -3.22 Million | -1.02 Million | 1.48 Million |
Earnings Before Tax Margin | -0.11 | -0.05 | 0.02 | -0.44 | -0.19 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.12 Million | 3.12 Million | 14 Million | 3.14 Million | 3.09 Million | 3.62 Million |
Cost of Revenue | 1.58 Million | 1.58 Million | 8.79 Million | 1.39 Million | 1.84 Million | 2.28 Million |
Gross Profit | 1.53 Million | 1.53 Million | 5.21 Million | 1.74 Million | 1.24 Million | 1.34 Million |
Operating Expenses | 457.72 Thousand | 457.72 Thousand | 6.82 Million | 4.87 Million | 698.45 Thousand | 722.2 Thousand |
Selling, General and Administrative Expenses | 457.72 Thousand | 457.72 Thousand | - | 1.63 Million | 575.66 Thousand | 758.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 58.49 Thousand | 13.65 Thousand | 18.34 Thousand | 12.04 Thousand |
Cost and Expenses | 2.04 Million | 2.04 Million | 15.62 Million | 6.27 Million | 2.54 Million | 3 Million |
Operating Income | 1.08 Million | 1.08 Million | -1.63 Million | -3.12 Million | 663.26 Thousand | 908.44 Thousand |
Interest Expense | - | - | 130 Thousand | 28.18 Thousand | 29.15 Thousand | 28.62 Thousand |
Income Tax Expense | 210.95 Thousand | 210.95 Thousand | 320.09 Thousand | 27.19 Thousand | 106.2 Thousand | 127.1 Thousand |
Earnings before Tax | 1.26 Million | 1.26 Million | -1.96 Million | -3.54 Million | 634.11 Thousand | 879.82 Thousand |
Net Income | 1.05 Million | 1.05 Million | -2.28 Million | -3.57 Million | 527.91 Thousand | 752.72 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 236.84 Million | 236.84 Million | 236.8 Million | 236.8 Million | 236.8 Million | 236.8 Million |
Weighted Average Shares Outstanding (Diluted) | 236.8 Million | 236.8 Million | 236.8 Million | 236.8 Million | 236.8 Million | 236.8 Million |
Gross Margin | 0.49 | 0.49 | 0.37 | 0.56 | 0.40 | 0.37 |
EBIT Margin | 0.38 | 0.38 | - | -1.12 | 0.21 | 0.25 |
Profit Margin | 0.34 | 0.34 | -0.16 | -1.14 | 0.17 | 0.21 |
EBITDA | 1.17 Million | 1.17 Million | - | -3.52 Million | 663.26 Thousand | 908.44 Thousand |
Earnings Before Tax Margin | 0.35 | 0.35 | -0.12 | -0.99 | 0.21 | 0.25 |
CMPGY
GANX
PHL
0895
G
GVDI