HKD 2.01
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 3.87 Billion | 4.01 Billion | 3.31 Billion | 3.45 Billion | 3.28 Billion |
Cost of Revenue | 3.84 Billion | 3.26 Billion | 2.91 Billion | 2.18 Billion | 2.21 Billion | 2.12 Billion |
Gross Profit | 161.73 Million | 610.38 Million | 1.1 Billion | 1.13 Billion | 1.24 Billion | 1.15 Billion |
Operating Expenses | 1.04 Billion | 707.73 Million | 662.52 Million | 527.61 Million | 495.26 Million | 400.22 Million |
Selling, General and Administrative Expenses | 120.97 Million | 213.61 Million | 237.7 Million | 219.18 Million | 251.84 Million | 241.6 Million |
Research and Development Expenses | 171.16 Million | 162.82 Million | 163.28 Million | 126.31 Million | 127.36 Million | 91.54 Million |
Other Expenses | 756.91 Million | 331.28 Million | 261.53 Million | 182.11 Million | 116.05 Million | -7.33 Million |
Cost and Expenses | 4.89 Billion | 3.97 Billion | 3.57 Billion | 2.71 Billion | 2.7 Billion | 2.52 Billion |
Operating Income | -574.35 Million | -65.32 Million | 436.98 Million | 589.2 Million | 796.1 Million | 565.65 Million |
Interest Expense | 185.24 Million | 176.74 Million | 135.01 Million | 127.06 Million | 155.5 Million | 136.1 Million |
Income Tax Expense | 2.27 Million | 28.42 Million | 35.66 Million | 68.22 Million | 57.68 Million | 84.2 Million |
Earnings before Tax | -887.19 Million | -540.27 Million | 191.5 Million | 401.71 Million | 524.4 Million | 558.31 Million |
Net Income | -750.47 Million | -568.69 Million | 160.74 Million | 304.92 Million | 423.92 Million | 407.91 Million |
Earnings Per Share Basic | -0.74 | -0.65 | 0.18 | 0.34 | 0.48 | 0.47 |
Earnings Per Share Diluted | -0.74 | -0.65 | 0.18 | 0.34 | 0.48 | 0.47 |
Weighted Average Shares Outstanding | 1.01 Billion | 879.26 Million | 879.26 Million | 879.26 Million | 879.26 Million | 867.9 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 880.33 Million | 893.02 Million | 891.64 Million | 883.18 Million | 867.9 Million |
Gross Margin | 0.04 | 0.16 | 0.27 | 0.34 | 0.36 | 0.35 |
EBIT Margin | -0.02 | 0.13 | 0.24 | 0.32 | 0.34 | 0.33 |
Profit Margin | -0.19 | -0.15 | 0.04 | 0.09 | 0.12 | 0.12 |
EBITDA | -99.47 Million | 223.53 Million | 875.17 Million | 1.01 Billion | 1.08 Billion | 1 Billion |
Earnings Before Tax Margin | -0.14 | -0.02 | 0.11 | 0.18 | 0.23 | 0.17 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 790.08 Million | 1.02 Billion | 4.01 Billion | 980.22 Million | 1.17 Billion | 828.71 Million |
Cost of Revenue | 791.16 Million | 1.02 Billion | 3.84 Billion | 935.6 Million | 1.1 Billion | 787.47 Million |
Gross Profit | -1.07 Million | 1.44 Million | 161.73 Million | 44.62 Million | 74.42 Million | 41.24 Million |
Operating Expenses | 143.04 Million | 199.11 Million | 678.13 Million | 190.96 Million | 145.01 Million | 143.03 Million |
Selling, General and Administrative Expenses | 103.69 Million | -244.01 Million | - | 278.16 Million | -27.92 Million | 114.74 Million |
Research and Development Expenses | 32.07 Million | 55.93 Million | - | 51.49 Million | 34.24 Million | 29.48 Million |
Other Expenses | - | 2.44 Million | 3.23 Million | -248.65 Thousand | 1.24 Million | -1.2 Million |
Cost and Expenses | 934.2 Million | 1.22 Billion | 4.52 Billion | 1.12 Billion | 1.24 Billion | 930.5 Million |
Operating Income | -136.17 Million | -438.77 Million | -887.31 Million | -190.47 Million | -111.81 Million | -146.25 Million |
Interest Expense | - | 55.32 Million | 185.24 Million | 41.97 Million | 42.99 Million | 44.95 Million |
Income Tax Expense | 1.86 Million | 3.76 Million | 2.27 Million | 1.45 Million | -4.1 Million | 1.16 Million |
Earnings before Tax | -191.07 Million | -439.44 Million | -887.19 Million | -190.72 Million | -110.56 Million | -146.46 Million |
Net Income | -155.86 Million | -393.54 Million | -750.47 Million | -158 Million | -81.26 Million | -147.62 Million |
Earnings Per Share Basic | -0.14 | -0.55 | - | -0.12 | -0.09 | -0.17 |
Earnings Per Share Diluted | -0.14 | -0.55 | - | -0.12 | -0.09 | -0.16 |
Weighted Average Shares Outstanding | 1.11 Billion | 710.43 Million | 1.01 Billion | 1.35 Billion | 905.07 Million | 879.26 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 710.43 Million | 1.01 Billion | 1.35 Billion | 905.07 Million | 905.07 Million |
Gross Margin | -0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.05 |
EBIT Margin | 0.02 | -0.33 | - | -0.15 | -0.05 | -0.12 |
Profit Margin | -0.20 | -0.38 | -0.19 | -0.16 | -0.07 | -0.18 |
EBITDA | 12.61 Million | -333.37 Million | - | -143.93 Million | -63.39 Million | -102.22 Million |
Earnings Before Tax Margin | -0.17 | -0.43 | -0.22 | -0.19 | -0.09 | -0.18 |
G
GVDI
8027
MGG
GRINFRA
2219