PT Data Sinergitama Jaya Tbk (ELIT.JK)
IDR 121.0
(-7.63%)
IDR 121.0
(-7.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 319.58 Billion | 178.62 Billion | 90.69 Billion | 46.72 Billion | 41.78 Billion |
| Cost of Revenue | 258.46 Billion | 136.22 Billion | 65.63 Billion | 24.68 Billion | 22.23 Billion |
| Gross Profit | 61.12 Billion | 42.39 Billion | 25.06 Billion | 22.03 Billion | 19.55 Billion |
| Operating Expenses | 53.35 Billion | 34.57 Billion | 16.88 Billion | 14.73 Billion | 12.31 Billion |
| Selling, General and Administrative Expenses | 47.6 Billion | 30.76 Billion | 15.23 Billion | 13.03 Billion | 10.79 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -5.75 Billion | -3.8 Billion | -1.65 Billion | -1.69 Billion | -1.52 Billion |
| Cost and Expenses | 311.82 Billion | 170.8 Billion | 82.52 Billion | 39.42 Billion | 34.55 Billion |
| Operating Income | 7.76 Billion | 7.82 Billion | 8.17 Billion | 7.29 Billion | 7.23 Billion |
| Interest Expense | 2.19 Billion | 805.36 Million | 1.09 Billion | 2.06 Billion | 797.61 Million |
| Income Tax Expense | 5.09 Billion | 3.07 Billion | 2.41 Billion | 1.73 Billion | 1.94 Billion |
| Earnings before Tax | 22.19 Billion | 12.71 Billion | 7.3 Billion | 4.85 Billion | 5.92 Billion |
| Net Income | 17.04 Billion | 9.71 Billion | 4.89 Billion | 3.12 Billion | 3.97 Billion |
| Earnings Per Share Basic | 8.39 | 4.78 | 2.41 | 1.54 | 1.96 |
| Earnings Per Share Diluted | 8.39 | 4.78 | 2.41 | 1.54 | 1.96 |
| Weighted Average Shares Outstanding | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
| Gross Margin | 0.19 | 0.24 | 0.28 | 0.47 | 0.47 |
| EBIT Margin | 0.14 | 0.08 | 0.21 | 0.36 | 0.22 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.07 | 0.10 |
| EBITDA | 43.93 Billion | 19.44 Billion | 19.69 Billion | 16.57 Billion | 8.67 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.09 | 0.16 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 117.81 Billion | 115.4 Billion | 105.47 Billion | 90.34 Billion | 319.58 Billion | 83.83 Billion |
| Cost of Revenue | 96.16 Billion | 87.44 Billion | 82.4 Billion | 73.28 Billion | 258.46 Billion | 71.31 Billion |
| Gross Profit | 21.64 Billion | 27.96 Billion | 23.06 Billion | 17.06 Billion | 61.12 Billion | 12.51 Billion |
| Operating Expenses | 13.75 Billion | 18.29 Billion | 13.81 Billion | 19.35 Billion | 53.35 Billion | 10.29 Billion |
| Selling, General and Administrative Expenses | 12.86 Billion | 17.17 Billion | 12.07 Billion | 16.46 Billion | - | 9.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -887.86 Million | -1.11 Billion | -1.74 Billion | -2.88 Billion | -5.75 Billion | -994.04 Million |
| Cost and Expenses | 109.92 Billion | 105.73 Billion | 96.22 Billion | 92.63 Billion | 311.82 Billion | 81.61 Billion |
| Operating Income | 7.89 Billion | 9.66 Billion | 9.24 Billion | -2.28 Billion | 7.76 Billion | 2.21 Billion |
| Interest Expense | 401.73 Million | 408.12 Million | 515.87 Million | 170.78 Million | 2.19 Billion | 1.07 Billion |
| Income Tax Expense | 2.25 Billion | 2.11 Billion | 2.01 Billion | 3.13 Billion | 5.09 Billion | -112.21 Million |
| Earnings before Tax | 9.94 Billion | 8.08 Billion | 10.52 Billion | 12.13 Billion | 22.19 Billion | 919.46 Million |
| Net Income | 7.69 Billion | 5.86 Billion | 8.63 Billion | 8.89 Billion | 17.04 Billion | 1.02 Billion |
| Earnings Per Share Basic | 3.79 | 2.89 | 4.25 | 4.38 | - | 0.50 |
| Earnings Per Share Diluted | 3.79 | 2.89 | 4.25 | 4.38 | - | 0.50 |
| Weighted Average Shares Outstanding | 2.02 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
| Gross Margin | 0.18 | 0.24 | 0.22 | 0.19 | 0.19 | 0.15 |
| EBIT Margin | 0.15 | 0.15 | 0.16 | 0.04 | - | 0.09 |
| Profit Margin | 0.07 | 0.05 | 0.08 | 0.10 | 0.05 | 0.01 |
| EBITDA | 18.05 Billion | 16.87 Billion | 16.89 Billion | 3.88 Billion | - | 7.31 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | -0.03 | 0.02 | 0.03 |
MGG
GRINFRA
2219
IOT
XPS
7741