IDR 121.0
(-7.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 227.77 Billion | 119.73 Billion | 50.24 Billion | 54.18 Billion | 35.06 Billion |
Total Current Assets | 117.86 Billion | 70.55 Billion | 26.43 Billion | 25.37 Billion | 15.85 Billion |
Cash And Short Term Investments | 21.56 Billion | 26.49 Billion | 14.32 Billion | 2.63 Billion | 968.76 Million |
Cash and Cash Equivalents | 21.56 Billion | 26.49 Billion | 14.32 Billion | 2.63 Billion | 968.76 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 55.94 Billion | 25.51 Billion | 10.41 Billion | 21.3 Billion | 13.13 Billion |
Inventory | - | - | - | - | - |
Other Current Assets | 40.35 Billion | 18.54 Billion | 1.68 Billion | 1.43 Billion | 1.75 Billion |
Total Non-Current Assets | 109.91 Billion | 49.17 Billion | 23.81 Billion | 28.81 Billion | 19.2 Billion |
Net PPE | 55.96 Billion | 20.97 Billion | 10.97 Billion | 16.87 Billion | 9.11 Billion |
Good Will And Intangible Assets | 49.6 Billion | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 49.6 Billion | - | - | - | - |
Long-Term Investments | -49.6 Billion | - | - | - | - |
Tax Assets | 1.45 Billion | 1.53 Billion | 1.15 Billion | 978.79 Million | 494.12 Million |
Other Non Current Assets | 52.48 Billion | 26.66 Billion | 11.68 Billion | 10.95 Billion | 9.59 Billion |
Other Assets | - | - | - | - | - |
Total Liabilities | 107.89 Billion | 65.03 Billion | 30.74 Billion | 39.66 Billion | 23.58 Billion |
Total Current Liabilities | 80.31 Billion | 43.54 Billion | 19.86 Billion | 33.11 Billion | 21.75 Billion |
Account Payables | 54.26 Billion | 32.12 Billion | 1.46 Billion | 2.41 Billion | 1.9 Billion |
Tax Payables | 193.09 Million | 503.13 Million | 5.5 Billion | 4.65 Billion | 3.23 Billion |
Short Term Debt | 15.02 Billion | 6.41 Billion | 12.15 Billion | 24.97 Billion | 15.97 Billion |
Deferred Revenue | 193.09 Million | 503.13 Million | 5.5 Billion | 4.65 Billion | 3.23 Billion |
Other Current Liabilities | 10.82 Billion | 4.5 Billion | 750.46 Million | 1.06 Billion | 635.25 Million |
Total Non Current Liabilities | 27.57 Billion | 21.48 Billion | 10.87 Billion | 6.55 Billion | 1.83 Billion |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | 14.94 Billion | 18.75 Billion | 9.91 Billion | 4.32 Billion | 1.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 12.63 Billion | 2.73 Billion | 962.14 Million | 2.22 Billion | 618.3 Million |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 119.87 Billion | 54.69 Billion | 19.49 Billion | 14.52 Billion | 11.47 Billion |
Stock Holders Equity | 119.88 Billion | 54.76 Billion | 19.49 Billion | 14.52 Billion | 11.47 Billion |
Common Stock | 50.78 Billion | 38.28 Billion | 13 Billion | 13 Billion | 13 Billion |
Retained Earnings | 1 Billion | 1 Billion | - | - | - |
Accumulated other comprehensive income | 16.71 Billion | 6.96 Billion | 6.49 Billion | 1.52 Billion | -1.52 Billion |
Common Stock Equity | 119.88 Billion | 54.76 Billion | 19.49 Billion | 14.52 Billion | 11.47 Billion |
Capital Lease Obligation | 9.93 Billion | 832.05 Million | - | 1.27 Billion | - |
Total Investments | -49.6 Billion | - | - | - | - |
Total Debt | 24.95 Billion | 7.24 Billion | 12.15 Billion | 26.25 Billion | 15.97 Billion |
Net Debt | 3.39 Billion | -19.24 Billion | -2.17 Billion | 23.61 Billion | 15.01 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 288.39 Billion | 309.55 Billion | 276.14 Billion | 227.77 Billion | 227.77 Billion | 230.75 Billion |
Total Current Assets | 178.31 Billion | 200.43 Billion | 170.19 Billion | 117.86 Billion | 117.86 Billion | 131.73 Billion |
Cash And Short Term Investments | 50.15 Billion | 13.46 Billion | 17.93 Billion | 21.56 Billion | 21.56 Billion | 10.15 Billion |
Cash and Cash Equivalents | 50.15 Billion | 13.46 Billion | 17.93 Billion | 21.56 Billion | 21.56 Billion | 10.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 83.18 Billion | 127.34 Billion | 96.16 Billion | 55.94 Billion | 55.94 Billion | 82.47 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 59.62 Billion | 56.08 Billion | 40.35 Billion | 40.35 Billion | 39.09 Billion |
Total Non-Current Assets | 110.08 Billion | 109.12 Billion | 105.95 Billion | 109.91 Billion | 109.91 Billion | 99.02 Billion |
Net PPE | 66.74 Billion | 61.98 Billion | 55.57 Billion | 55.96 Billion | 55.96 Billion | 58.44 Billion |
Good Will And Intangible Assets | 38.99 Billion | 42.79 Billion | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 38.99 Billion | 42.79 Billion | - | - | - | - |
Long-Term Investments | - | -42.79 Billion | - | - | - | - |
Tax Assets | 1.48 Billion | 1.47 Billion | 1.32 Billion | 1.45 Billion | 1.45 Billion | 2.07 Billion |
Other Non Current Assets | 2.85 Billion | 45.67 Billion | 49.05 Billion | 52.48 Billion | 52.48 Billion | 38.51 Billion |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 157.02 Billion | 184.87 Billion | 147.8 Billion | 107.89 Billion | 107.89 Billion | 119.69 Billion |
Total Current Liabilities | 124.39 Billion | 141.36 Billion | 104.8 Billion | 80.31 Billion | 80.31 Billion | 93.63 Billion |
Account Payables | 100.07 Billion | 107.61 Billion | 78.46 Billion | 54.26 Billion | 54.26 Billion | 74.34 Billion |
Tax Payables | - | 468.06 Million | 611.63 Million | 193.09 Million | 193.09 Million | - |
Short Term Debt | 14.84 Billion | 14.89 Billion | 14.53 Billion | 15.02 Billion | 15.02 Billion | 13.91 Billion |
Deferred Revenue | 4.61 Billion | 468.06 Million | 611.63 Million | 193.09 Million | 193.09 Million | - |
Other Current Liabilities | 4.85 Billion | 18.37 Billion | 11.18 Billion | 10.82 Billion | 10.82 Billion | 5.37 Billion |
Total Non Current Liabilities | 32.63 Billion | 43.51 Billion | 43 Billion | 27.57 Billion | 27.57 Billion | 26.06 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 25.47 Billion | 34.38 Billion | 31.79 Billion | 14.94 Billion | 14.94 Billion | 11.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.15 Billion | 9.13 Billion | 11.21 Billion | 12.63 Billion | 12.63 Billion | 14.59 Billion |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 131.36 Billion | 124.67 Billion | 128.34 Billion | 119.87 Billion | 119.87 Billion | 111.06 Billion |
Stock Holders Equity | 131.45 Billion | 124.7 Billion | 128.48 Billion | 119.88 Billion | 119.88 Billion | 111.17 Billion |
Common Stock | 50.79 Billion | 50.79 Billion | 50.79 Billion | 50.78 Billion | 50.78 Billion | 50.78 Billion |
Retained Earnings | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Accumulated other comprehensive income | 28.55 Billion | 21.51 Billion | 25.28 Billion | 16.71 Billion | 16.71 Billion | 8 Billion |
Common Stock Equity | 131.45 Billion | 124.7 Billion | 128.48 Billion | 119.88 Billion | 119.88 Billion | 111.17 Billion |
Capital Lease Obligation | - | 5.96 Billion | 8.27 Billion | 9.93 Billion | 9.93 Billion | 12.6 Billion |
Total Investments | - | -42.79 Billion | - | - | - | - |
Total Debt | 14.84 Billion | 20.86 Billion | 22.8 Billion | 24.95 Billion | 24.95 Billion | 26.51 Billion |
Net Debt | -35.3 Billion | 7.39 Billion | 4.87 Billion | 3.39 Billion | 3.39 Billion | 16.35 Billion |
MGG
GRINFRA
2219
IOT
XPS
7741