USD 43.64
(-6.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.61 Billion | 1.56 Billion | 886.63 Million | 631.01 Million |
Total Current Assets | 782.95 Million | 957.53 Million | 1.1 Billion | 491.18 Million | 277.47 Million |
Cash And Short Term Investments | 547.66 Million | 689.86 Million | 921.21 Million | 399.88 Million | 201.06 Million |
Cash and Cash Equivalents | 135.53 Million | 200.67 Million | 921.21 Million | 399.88 Million | 201.06 Million |
Short Term Investments | 412.12 Million | 489.19 Million | - | - | - |
Net Receivables | 166.72 Million | 122.86 Million | 81.98 Million | 42.24 Million | 34.21 Million |
Inventory | 22.23 Million | 40.57 Million | 33.06 Million | 13.67 Million | 16.51 Million |
Other Current Assets | 46.32 Million | 22.18 Million | 11.37 Million | 9.32 Million | 10.94 Million |
Total Non-Current Assets | 951.89 Million | 659.47 Million | 467.76 Million | 395.44 Million | 353.53 Million |
Net PPE | 136.94 Million | 171.9 Million | 171.19 Million | 190.77 Million | 202.22 Million |
Good Will And Intangible Assets | 12.45 Million | 8.74 Million | 6.74 Million | 5.04 Million | 2.63 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 12.45 Million | 8.74 Million | 6.74 Million | 5.04 Million | 2.63 Million |
Long-Term Investments | 295.36 Million | 113.1 Million | 23.09 Million | 34.42 Million | 35.23 Million |
Tax Assets | -12.45 Million | -8.74 Million | -29.83 Million | -39.46 Million | -37.87 Million |
Other Non Current Assets | 519.58 Million | 374.47 Million | 296.56 Million | 204.66 Million | 151.3 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 819.69 Million | 678.98 Million | 578.98 Million | 1.41 Billion | 971.97 Million |
Total Current Liabilities | 591.81 Million | 442.15 Million | 338.27 Million | 211.94 Million | 148.25 Million |
Account Payables | 46.28 Million | 30.14 Million | 54.7 Million | 19.4 Million | 16.46 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 20.66 Million | 22.04 Million | 21.44 Million | 22.31 Million | 17.53 Million |
Deferred Revenue | 426.36 Million | 300.11 Million | 203.18 Million | 143.1 Million | 94.39 Million |
Other Current Liabilities | 98.5 Million | 89.85 Million | 58.94 Million | 27.12 Million | 19.86 Million |
Total Non Current Liabilities | 227.88 Million | 236.83 Million | 240.7 Million | 1.2 Billion | 823.72 Million |
Long-Term Debt | 78.83 Million | 100.87 Million | 123.51 Million | 150.96 Million | 166.78 Million |
Deferred Revenue Non Current | 139.11 Million | 126.45 Million | 110.5 Million | 106.46 Million | 116.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 9.93 Million | 9.5 Million | 6.68 Million | 1 Million | 644 Thousand |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 915.14 Million | 938.01 Million | 988.94 Million | -532.8 Million | -340.96 Million |
Stock Holders Equity | 915.14 Million | 938.01 Million | 988.94 Million | -532.8 Million | -340.96 Million |
Common Stock | 32 Thousand | 30 Thousand | 29 Thousand | 1000.00 | - |
Retained Earnings | -1.45 Billion | -1.16 Billion | -920.95 Million | -565.92 Million | -346.09 Million |
Accumulated other comprehensive income | 1.61 Million | -652 Thousand | -96 Thousand | - | - |
Common Stock Equity | 915.14 Million | 938.01 Million | 988.94 Million | -532.8 Million | -340.96 Million |
Capital Lease Obligation | 78.83 Million | 122.92 Million | 144.96 Million | 173.27 Million | 184.31 Million |
Total Investments | 707.49 Million | 602.29 Million | 23.09 Million | 34.42 Million | 35.23 Million |
Total Debt | 99.49 Million | 122.92 Million | 144.96 Million | 173.27 Million | 184.31 Million |
Net Debt | -36.04 Million | -77.75 Million | -776.25 Million | -226.61 Million | -16.75 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.73 Billion | 1.68 Billion | 1.64 Billion | 1.59 Billion | 1.61 Billion |
Total Current Assets | 782.95 Million | 782.95 Million | 940.88 Million | 977.95 Million | 970.55 Million | 957.53 Million |
Cash And Short Term Investments | 547.66 Million | 547.66 Million | 659.75 Million | 724.8 Million | 725.98 Million | 689.86 Million |
Cash and Cash Equivalents | 135.53 Million | 135.53 Million | 208.09 Million | 196.03 Million | 192.05 Million | 200.67 Million |
Short Term Investments | 412.12 Million | 412.12 Million | 451.65 Million | 528.76 Million | 533.93 Million | 489.19 Million |
Net Receivables | 166.72 Million | 166.72 Million | 115.19 Million | 115.42 Million | 102.56 Million | 122.86 Million |
Inventory | 22.23 Million | 22.23 Million | 27.1 Million | 21.76 Million | 32.4 Million | 40.57 Million |
Other Current Assets | 46.32 Million | 46.32 Million | 39.59 Million | 21.9 Million | 23.32 Million | 22.18 Million |
Total Non-Current Assets | 951.89 Million | 951.89 Million | 745.49 Million | 664.67 Million | 627.99 Million | 659.47 Million |
Net PPE | 136.94 Million | 136.94 Million | 142.12 Million | 151.08 Million | 156.09 Million | 171.9 Million |
Good Will And Intangible Assets | 12.45 Million | 12.45 Million | 13.02 Million | 11.22 Million | 9.64 Million | 8.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.45 Million | 12.45 Million | 13.02 Million | 11.22 Million | 9.64 Million | 8.74 Million |
Long-Term Investments | 295.36 Million | 295.36 Million | 189.41 Million | 109.72 Million | 87.77 Million | 113.1 Million |
Tax Assets | -12.45 Million | -12.45 Million | -13.02 Million | -11.22 Million | -9.64 Million | -8.74 Million |
Other Non Current Assets | 519.58 Million | 519.58 Million | 413.95 Million | 403.86 Million | 384.13 Million | 374.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 819.69 Million | 819.69 Million | 735.44 Million | 706.26 Million | 675.95 Million | 678.98 Million |
Total Current Liabilities | 591.81 Million | 591.81 Million | 506.48 Million | 479.34 Million | 440.86 Million | 442.15 Million |
Account Payables | 46.28 Million | 46.28 Million | 38.26 Million | 34.67 Million | 29.23 Million | 30.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.66 Million | 20.66 Million | 20.52 Million | 16.46 Million | 10.16 Million | 22.04 Million |
Deferred Revenue | 426.36 Million | 426.36 Million | 367.4 Million | 348.82 Million | 319.14 Million | 300.11 Million |
Other Current Liabilities | 98.5 Million | 98.5 Million | 80.29 Million | 79.37 Million | 82.31 Million | 89.85 Million |
Total Non Current Liabilities | 227.88 Million | 227.88 Million | 228.96 Million | 226.92 Million | 235.08 Million | 236.83 Million |
Long-Term Debt | 78.83 Million | 78.83 Million | 83.34 Million | 89.42 Million | 95.2 Million | 100.87 Million |
Deferred Revenue Non Current | 139.11 Million | 139.11 Million | 136.32 Million | 128.21 Million | 130.8 Million | 126.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.93 Million | 9.93 Million | 9.29 Million | 9.28 Million | 9.07 Million | 9.5 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 915.14 Million | 915.14 Million | 950.93 Million | 936.36 Million | 922.59 Million | 938.01 Million |
Stock Holders Equity | 915.14 Million | 915.14 Million | 950.93 Million | 936.36 Million | 922.59 Million | 938.01 Million |
Common Stock | 32 Thousand | 32 Thousand | 32 Thousand | 31 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -1.45 Billion | -1.45 Billion | -1.34 Billion | -1.29 Billion | -1.23 Billion | -1.16 Billion |
Accumulated other comprehensive income | 1.61 Million | 1.61 Million | -1.43 Million | -1 Million | -1.6 Million | -652 Thousand |
Common Stock Equity | 915.14 Million | 915.14 Million | 950.93 Million | 936.36 Million | 922.59 Million | 938.01 Million |
Capital Lease Obligation | 78.83 Million | 78.83 Million | 103.87 Million | 105.89 Million | 105.37 Million | 122.92 Million |
Total Investments | 707.49 Million | 707.49 Million | 641.07 Million | 638.48 Million | 621.7 Million | 602.29 Million |
Total Debt | 99.49 Million | 99.49 Million | 103.87 Million | 105.89 Million | 105.37 Million | 122.92 Million |
Net Debt | -36.04 Million | -36.04 Million | -104.22 Million | -90.14 Million | -86.67 Million | -77.75 Million |
XPS
7741
ELIT
THG
5258
6297