Samsara Inc. (IOT)
USD 43.64
(-6.71%)
USD 43.64
(-6.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 937.38 Million | 652.54 Million | 428.34 Million | 249.9 Million | 119.86 Million |
| Cost of Revenue | 247.03 Million | 182.65 Million | 124.48 Million | 75.39 Million | 48.32 Million |
| Gross Profit | 690.35 Million | 469.88 Million | 303.86 Million | 174.51 Million | 71.54 Million |
| Operating Expenses | 940.27 Million | 728.28 Million | 656.17 Million | 377.22 Million | 299.36 Million |
| Selling, General and Administrative Expenses | 681.69 Million | 540.88 Million | 451.05 Million | 277.48 Million | 228.89 Million |
| Research and Development Expenses | 258.58 Million | 187.4 Million | 205.12 Million | 99.73 Million | 70.46 Million |
| Other Expenses | 73.42 Million | - | - | - | - |
| Cost and Expenses | 1.18 Billion | 910.94 Million | 780.66 Million | 452.61 Million | 347.68 Million |
| Operating Income | -323.34 Million | -258.39 Million | -352.31 Million | -202.71 Million | -227.81 Million |
| Interest Expense | - | 15.62 Million | 2000.00 | 642 Thousand | - |
| Income Tax Expense | 3.34 Million | 3.58 Million | 1.17 Million | 87 Thousand | 340 Thousand |
| Earnings before Tax | -283.38 Million | -243.83 Million | -353.85 Million | -210.12 Million | -224.88 Million |
| Net Income | -286.72 Million | -247.42 Million | -355.02 Million | -210.2 Million | -225.22 Million |
| Earnings Per Share Basic | -0.54 | -0.48 | -0.70 | -0.42 | -0.45 |
| Earnings Per Share Diluted | -0.54 | -0.48 | -0.70 | -0.42 | -0.45 |
| Weighted Average Shares Outstanding | 534.87 Million | 514.27 Million | 505.47 Million | 500.37 Million | 500.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 534.87 Million | 514.27 Million | 505.47 Million | 500.37 Million | 500.37 Million |
| Gross Margin | 0.74 | 0.72 | 0.71 | 0.70 | 0.60 |
| EBIT Margin | -0.25 | -0.38 | -0.79 | -0.74 | -1.86 |
| Profit Margin | -0.31 | -0.38 | -0.83 | -0.84 | -1.88 |
| EBITDA | -234.39 Million | -259.45 Million | -341.92 Million | -185.2 Million | -223.49 Million |
| Earnings Before Tax Margin | -0.34 | -0.40 | -0.82 | -0.81 | -1.90 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 276.27 Million | 937.38 Million | 237.53 Million | 219.25 Million | 204.32 Million | 186.57 Million |
| Cost of Revenue | 69.02 Million | 247.03 Million | 61.58 Million | 58.86 Million | 57.55 Million | 51.52 Million |
| Gross Profit | 207.25 Million | 690.35 Million | 175.94 Million | 160.39 Million | 146.76 Million | 135.04 Million |
| Operating Expenses | 261.58 Million | 940.27 Million | 225.95 Million | 230.14 Million | 222.58 Million | 195.04 Million |
| Selling, General and Administrative Expenses | 188.16 Million | - | 165.13 Million | 166.17 Million | 162.22 Million | 140.43 Million |
| Research and Development Expenses | 73.42 Million | - | 60.82 Million | 63.96 Million | 60.36 Million | 54.6 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 330.61 Million | 1.18 Billion | 287.53 Million | 289.01 Million | 280.14 Million | 246.56 Million |
| Operating Income | -54.33 Million | -249.92 Million | -54.76 Million | -69.75 Million | -75.82 Million | -59.99 Million |
| Interest Expense | 29.26 Million | 39.96 Million | 9.37 Million | 10.22 Million | -8.89 Million | 8.52 Million |
| Income Tax Expense | 1.84 Million | 3.34 Million | 142 Thousand | 434 Thousand | 927 Thousand | 2.13 Million |
| Earnings before Tax | -111.53 Million | -283.38 Million | -45.38 Million | -59.53 Million | -66.92 Million | -51.46 Million |
| Net Income | -113.37 Million | -286.72 Million | -45.53 Million | -59.96 Million | -67.85 Million | -53.59 Million |
| Earnings Per Share Basic | -0.21 | - | -0.08 | -0.11 | -0.13 | -0.10 |
| Earnings Per Share Diluted | -0.21 | - | -0.08 | -0.11 | -0.13 | -0.10 |
| Weighted Average Shares Outstanding | 543.25 Million | 534.87 Million | 537.46 Million | 531.75 Million | 526.4 Million | 521.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 543.25 Million | 534.87 Million | 537.46 Million | 531.75 Million | 526.4 Million | 521.51 Million |
| Gross Margin | 0.75 | 0.74 | 0.74 | 0.73 | 0.72 | 0.72 |
| EBIT Margin | -0.08 | - | -0.18 | -0.30 | -0.35 | -0.30 |
| Profit Margin | -0.41 | -0.31 | -0.19 | -0.27 | -0.33 | -0.29 |
| EBITDA | -21.38 Million | - | -41.59 Million | -66.04 Million | -72.34 Million | -56.57 Million |
| Earnings Before Tax Margin | -0.20 | -0.27 | -0.23 | -0.32 | -0.37 | -0.32 |
XPS
7741
ELIT
THG
5258
6297