PLN 5.7
(4.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 34.28 Million | 47.56 Million | 52.42 Million | 31.88 Million | - |
Total Current Assets | 13.92 Million | 28.64 Million | 31.44 Million | 19.61 Million | 2.02 Million |
Cash And Short Term Investments | 2.46 Million | 7.77 Million | 16.5 Million | 7.3 Million | 1.63 Million |
Cash and Cash Equivalents | 2.36 Million | 7.77 Million | 16.5 Million | 6.88 Million | 1.6 Million |
Short Term Investments | 101 Thousand | - | - | 421 Thousand | 30 Thousand |
Net Receivables | 10.71 Million | 17.63 Million | 13.85 Million | 11.48 Million | - |
Inventory | 10 Thousand | 10 Thousand | 60 Thousand | 54 Thousand | - |
Other Current Assets | 734 Thousand | 3.22 Million | 1.02 Million | 772 Thousand | 387 Thousand |
Total Non-Current Assets | 20.36 Million | 18.91 Million | 20.98 Million | 12.26 Million | - |
Net PPE | 703 Thousand | 1.22 Million | 1.08 Million | 1.29 Million | - |
Good Will And Intangible Assets | 14.02 Million | 15.48 Million | 17.15 Million | 10.6 Million | - |
Good Will | 12.16 Million | 12.41 Million | 7.02 Million | 2.48 Million | - |
Intangible Assets | 1.86 Million | 3.07 Million | 10.07 Million | 8.11 Million | - |
Long-Term Investments | 2.11 Million | 1.34 Million | 1.51 Million | 56 Thousand | - |
Tax Assets | 3.52 Million | 870 Thousand | 1.28 Million | 283 Thousand | - |
Other Non Current Assets | - | - | -50 Thousand | 29.99 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - |
Total Liabilities | 12.51 Million | 12.75 Million | 12.83 Million | 10.52 Million | - |
Total Current Liabilities | 12.28 Million | 12.01 Million | 11.77 Million | 8.77 Million | - |
Account Payables | 3.78 Million | 5.31 Million | 7.14 Million | 5.01 Million | - |
Tax Payables | - | - | 14 Thousand | 350 Thousand | - |
Short Term Debt | 6.13 Million | 1.05 Million | 2.2 Million | 1.64 Million | - |
Deferred Revenue | 57 Thousand | - | 247 Thousand | 25 Thousand | - |
Other Current Liabilities | 2.31 Million | 5.64 Million | 2.17 Million | 2.08 Million | - |
Total Non Current Liabilities | 229 Thousand | 740 Thousand | 1.06 Million | 1.75 Million | - |
Long-Term Debt | 143 Thousand | 543 Thousand | 131 Thousand | 73 Thousand | - |
Deferred Revenue Non Current | - | - | 479 Thousand | 761.99 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | 14 Thousand | -1000.00 | - |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 21.76 Million | 34.8 Million | 39.59 Million | 21.36 Million | - |
Stock Holders Equity | 21.64 Million | 33.25 Million | 39.26 Million | 21.09 Million | - |
Common Stock | 206 Thousand | 205 Thousand | 194 Thousand | 176 Thousand | - |
Retained Earnings | -1.48 Million | 10.87 Million | 19.44 Million | 6.86 Million | - |
Accumulated other comprehensive income | -43 Thousand | 113 Thousand | 115 Thousand | 14.06 Million | - |
Common Stock Equity | 21.64 Million | 33.25 Million | 39.26 Million | 21.09 Million | - |
Capital Lease Obligation | 143 Thousand | 543 Thousand | 479 Thousand | 761 Thousand | - |
Total Investments | 2.21 Million | 1.34 Million | 1.51 Million | 477 Thousand | 30 Thousand |
Total Debt | 6.27 Million | 1.59 Million | 2.81 Million | 2.47 Million | - |
Net Debt | 3.91 Million | -6.18 Million | -13.68 Million | -4.4 Million | -1.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.92 Million | 34.61 Million | 34.28 Million | 34.28 Million | 36.52 Million | 37.15 Million |
Total Current Assets | 13.91 Million | 14.67 Million | 13.92 Million | 13.92 Million | 16.09 Million | 16.9 Million |
Cash And Short Term Investments | 3.28 Million | 3.2 Million | 2.46 Million | 2.46 Million | 1.98 Million | 4.77 Million |
Cash and Cash Equivalents | 3.14 Million | 3.07 Million | 2.36 Million | 2.36 Million | 1.98 Million | 4.76 Million |
Short Term Investments | 145 Thousand | 131 Thousand | 101 Thousand | 101 Thousand | 14 Thousand | 8000.00 |
Net Receivables | 10.55 Million | 11.46 Million | 10.71 Million | 10.71 Million | 14.1 Million | 12.04 Million |
Inventory | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Other Current Assets | 10.61 Million | 11.46 Million | 734 Thousand | 734 Thousand | -1000.00 | 76 Thousand |
Total Non-Current Assets | 20.01 Million | 19.94 Million | 20.36 Million | 20.36 Million | 20.42 Million | 20.24 Million |
Net PPE | 667 Thousand | 604 Thousand | 703 Thousand | 703 Thousand | 903 Thousand | 1.02 Million |
Good Will And Intangible Assets | 13.68 Million | 13.85 Million | 14.02 Million | 14.02 Million | 15.16 Million | 15.34 Million |
Good Will | 12.16 Million | 12.16 Million | 12.16 Million | 12.16 Million | 12.41 Million | 12.41 Million |
Intangible Assets | 1.52 Million | 1.69 Million | 1.86 Million | 1.86 Million | 2.75 Million | 2.93 Million |
Long-Term Investments | 2.08 Million | 2.12 Million | 2.11 Million | 2.11 Million | 1.71 Million | 1.56 Million |
Tax Assets | 3.57 Million | 3.35 Million | 3.52 Million | 3.52 Million | 2.64 Million | 2.31 Million |
Other Non Current Assets | 4000.00 | - | - | - | - | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 12.26 Million | 11.3 Million | 12.51 Million | 12.51 Million | 13.61 Million | 13.67 Million |
Total Current Liabilities | 8.25 Million | 11.17 Million | 12.28 Million | 12.28 Million | 13.23 Million | 13.08 Million |
Account Payables | 5.49 Million | 5.57 Million | 3.78 Million | 5.68 Million | 6.22 Million | 6.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.24 Million | 5.27 Million | 6.13 Million | 6.13 Million | 6.67 Million | 5.86 Million |
Deferred Revenue | 307 Thousand | - | 57 Thousand | - | 1.00 | - |
Other Current Liabilities | 207 Thousand | 329 Thousand | 2.31 Million | 473 Thousand | 332.99 Thousand | 527 Thousand |
Total Non Current Liabilities | 4 Million | 127 Thousand | 229 Thousand | 229 Thousand | 376 Thousand | 595 Thousand |
Long-Term Debt | 3.83 Million | 118 Thousand | 143 Thousand | 143 Thousand | 238 Thousand | 332 Thousand |
Deferred Revenue Non Current | 160 Thousand | 1000.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7000.00 | -1000.00 | 1000.00 | 1000.00 | 113 Thousand | 200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.66 Million | 23.31 Million | 21.76 Million | 21.76 Million | 22.9 Million | 23.47 Million |
Stock Holders Equity | 21.83 Million | 23.27 Million | 21.64 Million | 21.64 Million | 22.83 Million | 23.52 Million |
Common Stock | 229 Thousand | 206 Thousand | 206 Thousand | 206 Thousand | 205 Thousand | 205 Thousand |
Retained Earnings | -2.51 Million | -1.08 Million | -1.48 Million | -1.48 Million | -323 Thousand | 382 Thousand |
Accumulated other comprehensive income | -53 Thousand | -48 Thousand | -43 Thousand | -43 Thousand | -15 Thousand | -31 Thousand |
Common Stock Equity | 21.83 Million | 23.27 Million | 21.64 Million | 21.64 Million | 22.83 Million | 23.52 Million |
Capital Lease Obligation | 473 Thousand | 118 Thousand | 143 Thousand | 143 Thousand | 238 Thousand | 332 Thousand |
Total Investments | 2.08 Million | 2.25 Million | 2.21 Million | 2.21 Million | 1.71 Million | 1.57 Million |
Total Debt | 6.08 Million | 5.39 Million | 6.27 Million | 6.27 Million | 6.91 Million | 6.2 Million |
Net Debt | 2.93 Million | 2.32 Million | 3.91 Million | 3.91 Million | 4.93 Million | 1.43 Million |
5258
6297
IOT
7508
5969
6201