JPY 1166.0
(1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 9.28 Billion | 8.77 Billion | 8.3 Billion | 8.33 Billion | 8 Billion |
Total Current Assets | 6.28 Billion | 6.09 Billion | 5.65 Billion | 5.56 Billion | 781.17 Million |
Cash And Short Term Investments | 2.79 Billion | 2.93 Billion | 2.85 Billion | 2.51 Billion | 781.17 Million |
Cash and Cash Equivalents | 2.79 Billion | 2.93 Billion | 2.85 Billion | 2.51 Billion | 781.17 Million |
Short Term Investments | -147.8 Million | -118.96 Million | -85.92 Million | -84.16 Million | 326.6 Million |
Net Receivables | 1.07 Billion | 1.08 Billion | 1 Billion | 1.22 Billion | 1.31 Billion |
Inventory | 2.04 Billion | 1.77 Billion | 1.47 Billion | 1.57 Billion | 1.77 Billion |
Other Current Assets | 373.22 Million | 305.22 Million | 310.82 Million | 245.88 Million | 73 Million |
Total Non-Current Assets | 2.99 Billion | 2.67 Billion | 2.65 Billion | 2.77 Billion | 2.85 Billion |
Net PPE | 2.04 Billion | 1.89 Billion | 1.91 Billion | 2.01 Billion | 2.15 Billion |
Good Will And Intangible Assets | 29.96 Million | 28.38 Million | 34.97 Million | 45.71 Million | 55 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 29.96 Million | 28.38 Million | 34.97 Million | 45.71 Million | 55 Million |
Long-Term Investments | 815.67 Million | 623.87 Million | 558.7 Million | 615.68 Million | 534 Million |
Tax Assets | 87.12 Million | 113.58 Million | 121.88 Million | 73.48 Million | 197.7 Million |
Other Non Current Assets | 25.22 Million | 15.76 Million | 20.96 Million | 20.3 Million | -87.7 Million |
Other Assets | 3000.00 | 3000.00 | 4000.00 | 3000.00 | 4.37 Billion |
Total Liabilities | 4.18 Billion | 4.02 Billion | 3.84 Billion | 4.02 Billion | 3.89 Billion |
Total Current Liabilities | 2.51 Billion | 2.47 Billion | 2.45 Billion | 2.51 Billion | 2.46 Billion |
Account Payables | 265.87 Million | 287.81 Million | 316.93 Million | 248 Million | 298 Million |
Tax Payables | 73.44 Million | 80.78 Million | 131.58 Million | 56.3 Million | 36.13 Million |
Short Term Debt | 1.72 Billion | 1.63 Billion | 1.57 Billion | 1.81 Billion | 1.66 Billion |
Deferred Revenue | 122.39 Million | 136.33 Million | 182.7 Million | 56.3 Million | - |
Other Current Liabilities | 403.15 Million | 412.95 Million | 373.55 Million | 396.55 Million | 500 Million |
Total Non Current Liabilities | 1.66 Billion | 1.54 Billion | 1.38 Billion | 1.5 Billion | 1.42 Billion |
Long-Term Debt | 1.57 Billion | 1.46 Billion | 1.31 Billion | 1.43 Billion | 1.35 Billion |
Deferred Revenue Non Current | 85.1 Million | -118.66 Million | -101.08 Million | -120.07 Million | -88.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 482 Thousand | 77.22 Million | 72.1 Million | 76.17 Million | 75 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.09 Billion | 4.75 Billion | 4.46 Billion | 4.31 Billion | 4.11 Billion |
Stock Holders Equity | 4.84 Billion | 4.51 Billion | 4.24 Billion | 4.1 Billion | 3.91 Billion |
Common Stock | 960 Million | 960 Million | 960 Million | 960 Million | 960 Million |
Retained Earnings | 3.26 Billion | 3.04 Billion | 2.78 Billion | 2.6 Billion | 2.48 Billion |
Accumulated other comprehensive income | 289 Million | 185 Million | 169 Million | 212 Million | 146 Million |
Common Stock Equity | 4.84 Billion | 4.51 Billion | 4.24 Billion | 4.1 Billion | 3.91 Billion |
Capital Lease Obligation | 155.54 Million | 158.64 Million | 198.98 Million | 262.06 Million | 323 Million |
Total Investments | 667.87 Million | 504.9 Million | 472.77 Million | 531.51 Million | 534 Million |
Total Debt | 3.3 Billion | 3.1 Billion | 2.89 Billion | 3.24 Billion | 3.01 Billion |
Net Debt | 508.87 Million | 178.02 Million | 38.02 Million | 726.01 Million | 2.23 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.91 Billion | 9.28 Billion | 9.28 Billion | 8.78 Billion | 9.12 Billion | 8.6 Billion |
Total Current Assets | 5.89 Billion | 6.28 Billion | 6.28 Billion | 5.89 Billion | 6.3 Billion | 5.84 Billion |
Cash And Short Term Investments | 2.45 Billion | 2.79 Billion | 2.79 Billion | 2.38 Billion | 2.89 Billion | 2.57 Billion |
Cash and Cash Equivalents | 2.45 Billion | 2.79 Billion | 2.79 Billion | 2.38 Billion | 2.89 Billion | 2.57 Billion |
Short Term Investments | - | -147.8 Million | -147.8 Million | 293 Thousand | 948 Thousand | 1000.00 |
Net Receivables | 1.1 Billion | 1.07 Billion | 1.07 Billion | 1 Billion | 1.01 Billion | 946.1 Million |
Inventory | 2.21 Billion | 2.04 Billion | 2.04 Billion | 2.15 Billion | 2.07 Billion | 1.96 Billion |
Other Current Assets | 112 Million | 373.22 Million | 373.22 Million | 349.24 Million | 317.15 Million | 350.69 Million |
Total Non-Current Assets | 3.01 Billion | 2.99 Billion | 2.99 Billion | 2.89 Billion | 2.82 Billion | 2.76 Billion |
Net PPE | 2.02 Billion | 2.04 Billion | 2.04 Billion | 2.01 Billion | 1.94 Billion | 1.91 Billion |
Good Will And Intangible Assets | 26 Million | 29.96 Million | 29.96 Million | 32.15 Million | 24.6 Million | 25.34 Million |
Good Will | - | - | - | 155 Thousand | 600 Thousand | 345 Thousand |
Intangible Assets | 26 Million | 29.96 Million | 29.96 Million | 32 Million | 24 Million | 25 Million |
Long-Term Investments | 967 Million | 815.67 Million | 815.67 Million | 846 Million | 849 Million | 827 Million |
Tax Assets | -966.13 Million | 87.12 Million | 87.12 Million | -846 Million | -849 Million | -827 Million |
Other Non Current Assets | 967.13 Million | 25.22 Million | 25.22 Million | 846.29 Million | 849.94 Million | 827 Million |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | 1000.00 | 2000.00 |
Total Liabilities | 4.07 Billion | 4.18 Billion | 4.18 Billion | 3.9 Billion | 4.28 Billion | 3.86 Billion |
Total Current Liabilities | 2.54 Billion | 2.51 Billion | 2.51 Billion | 2.37 Billion | 2.59 Billion | 2.45 Billion |
Account Payables | 288 Million | 265.87 Million | 265.87 Million | 297.79 Million | 357.15 Million | 321.77 Million |
Tax Payables | 46.14 Million | 73.44 Million | 73.44 Million | 21.82 Million | 66.27 Million | 44.69 Million |
Short Term Debt | 1.61 Billion | 1.72 Billion | 1.72 Billion | 1.6 Billion | 1.66 Billion | 1.54 Billion |
Deferred Revenue | 46.14 Million | 122.39 Million | 122.39 Million | 21.82 Million | 66.27 Million | 44.69 Million |
Other Current Liabilities | 595.86 Million | 403.15 Million | 403.15 Million | 445.4 Million | 505.58 Million | 541.06 Million |
Total Non Current Liabilities | 1.53 Billion | 1.66 Billion | 1.66 Billion | 1.53 Billion | 1.69 Billion | 1.41 Billion |
Long-Term Debt | 1.32 Billion | 1.57 Billion | 1.57 Billion | 1.33 Billion | 1.49 Billion | 1.2 Billion |
Deferred Revenue Non Current | - | 85.1 Million | 85.1 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 209 Million | 482 Thousand | 482 Thousand | 191.73 Million | 194.19 Million | 204.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.84 Billion | 5.09 Billion | 5.09 Billion | 4.88 Billion | 4.84 Billion | 4.73 Billion |
Stock Holders Equity | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.64 Billion | 4.6 Billion | 4.51 Billion |
Common Stock | 960 Million | 960 Million | 960 Million | 960 Million | 960 Million | 960 Million |
Retained Earnings | 3.24 Billion | 3.26 Billion | 3.26 Billion | 3.11 Billion | 3.08 Billion | 3.01 Billion |
Accumulated other comprehensive income | 309 Million | 289 Million | 289 Million | 241 Million | 238 Million | 214 Million |
Common Stock Equity | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.64 Billion | 4.6 Billion | 4.51 Billion |
Capital Lease Obligation | - | 155.54 Million | 155.54 Million | - | - | - |
Total Investments | 967 Million | 667.87 Million | 667.87 Million | 846.29 Million | 849.94 Million | 827 Million |
Total Debt | 2.93 Billion | 3.3 Billion | 3.3 Billion | 2.94 Billion | 3.16 Billion | 2.75 Billion |
Net Debt | 478 Million | 508.87 Million | 508.87 Million | 560.89 Million | 267.33 Million | 176.43 Million |
6201
THG
5258
PVL
PSBKF
7508