INR 83.25
(-1.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 932.76 Million | 929.61 Million | 609.21 Million | 500.1 Million | 427.64 Million | 415.52 Million |
Cost of Revenue | 856.41 Million | 856.41 Million | 570.33 Million | 449.67 Million | 380.85 Million | 363.09 Million |
Gross Profit | 76.35 Million | 73.2 Million | 38.88 Million | 50.43 Million | 46.79 Million | 52.43 Million |
Operating Expenses | 65.29 Million | 62.79 Million | 53.19 Million | 49.04 Million | 38.54 Million | 42.03 Million |
Selling, General and Administrative Expenses | 25.93 Million | 20.19 Million | 20.19 Million | 17.98 Million | 10.58 Million | 9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.46 Million | 11.35 Million | 600 Thousand | 2.54 Million | 260 Thousand | 1.31 Million |
Cost and Expenses | 950.98 Million | 919.2 Million | 623.52 Million | 498.71 Million | 419.39 Million | 405.12 Million |
Operating Income | -18.71 Million | 10.99 Million | -14.31 Million | 980 Thousand | 8.35 Million | 7.09 Million |
Interest Expense | 10.18 Million | 5.46 Million | 1.13 Million | 1.13 Million | 2.79 Million | 2.75 Million |
Income Tax Expense | 5.38 Million | 11.74 Million | 3.53 Million | 4.62 Million | 1.99 Million | 10.2 Million |
Earnings before Tax | -16.43 Million | 16.3 Million | 8.61 Million | -1.11 Million | 710 Thousand | 1.43 Million |
Net Income | -21.81 Million | 4.56 Million | 5.08 Million | -5.73 Million | -1.28 Million | -8.77 Million |
Earnings Per Share Basic | -0.62 | 0.13 | 0.15 | -0.31 | -0.07 | -0.47 |
Earnings Per Share Diluted | -0.62 | 0.13 | 0.15 | -0.31 | -0.07 | -0.47 |
Weighted Average Shares Outstanding | 35.08 Million | 34.58 Million | 34.58 Million | 18.78 Million | 18.78 Million | 18.65 Million |
Weighted Average Shares Outstanding (Diluted) | 35.08 Million | 34.58 Million | 34.58 Million | 18.78 Million | 18.78 Million | 18.78 Million |
Gross Margin | 0.08 | 0.08 | 0.06 | 0.10 | 0.11 | 0.13 |
EBIT Margin | 0.01 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 |
Profit Margin | -0.02 | 0.00 | 0.01 | -0.01 | -0.00 | -0.02 |
EBITDA | 10.82 Million | 29.96 Million | -10.52 Million | 4.32 Million | 7.33 Million | 10.79 Million |
Earnings Before Tax Margin | -0.02 | 0.01 | -0.02 | 0.00 | 0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 178.02 Million | 232.15 Million | 929.61 Million | 262.83 Million | 249.69 Million | 188.08 Million |
Cost of Revenue | 167.57 Million | 222.96 Million | 856.41 Million | 240.47 Million | 56.14 Million | 175.34 Million |
Gross Profit | 10.45 Million | 9.19 Million | 73.2 Million | 22.36 Million | 193.55 Million | 12.74 Million |
Operating Expenses | 11.71 Million | 21.03 Million | 62.79 Million | 25.2 Million | 195.38 Million | 14.95 Million |
Selling, General and Administrative Expenses | 11.71 Million | 21.03 Million | - | 25.2 Million | 10.6 Million | 132 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.14 Million | 4.98 Million | 12.46 Million | 2.7 Million | 2.46 Million | 2.32 Million |
Cost and Expenses | 179.28 Million | 243.99 Million | 951.47 Million | 265.67 Million | 251.52 Million | 190.29 Million |
Operating Income | -1.26 Million | -11.84 Million | 10.41 Million | -2.83 Million | 630 Thousand | -2.21 Million |
Interest Expense | 3.11 Million | 2.52 Million | 5.46 Million | 3.29 Million | 2.3 Million | 2.07 Million |
Income Tax Expense | 2.04 Million | -2 Million | 11.74 Million | 5.77 Million | 340 Thousand | 1.27 Million |
Earnings before Tax | -1.23 Million | -9.38 Million | 16.3 Million | -3.42 Million | -1.67 Million | -1.96 Million |
Net Income | -3.28 Million | -7.38 Million | 4.56 Million | -9.19 Million | -2.01 Million | -3.23 Million |
Earnings Per Share Basic | -0.09 | -0.21 | - | -0.27 | -0.06 | -0.09 |
Earnings Per Share Diluted | -0.09 | -0.21 | - | -0.27 | -0.06 | -0.09 |
Weighted Average Shares Outstanding | 34.58 Million | 34.83 Million | 35.08 Million | 34.58 Million | 34.58 Million | 34.58 Million |
Weighted Average Shares Outstanding (Diluted) | 34.58 Million | 34.83 Million | 35.08 Million | 34.58 Million | 34.58 Million | 34.58 Million |
Gross Margin | 0.06 | 0.04 | 0.08 | 0.09 | 0.78 | 0.07 |
EBIT Margin | 0.03 | -0.02 | - | 0.00 | 0.02 | 0.02 |
Profit Margin | -0.02 | -0.03 | 0.00 | -0.03 | -0.01 | -0.02 |
EBITDA | 4.7 Million | -5.05 Million | - | 600 Thousand | 4.06 Million | 3.53 Million |
Earnings Before Tax Margin | -0.01 | -0.05 | 0.01 | -0.01 | 0.00 | -0.01 |
GOR
HAWEL
4464
DYNAMATECH
AMC
CSRNF