USD 0.02
(4.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 233.00 |
Cost of Revenue | 3920.00 | 813.00 | 569.00 | 518.00 | 647.00 | 233.00 |
Gross Profit | -3920.00 | -813.00 | -569.00 | -518.00 | -647.00 | - |
Operating Expenses | 5.66 Million | 1.23 Million | 1.25 Million | 217.84 Thousand | 396.15 Thousand | 221.62 Thousand |
Selling, General and Administrative Expenses | 5.63 Million | 1.23 Million | 1.25 Million | 217.84 Thousand | 396.15 Thousand | 221.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 92.02 Thousand | 931.00 | 34 Thousand | 168 Thousand | - |
Cost and Expenses | 5.63 Million | 1.23 Million | 1.25 Million | 218.36 Thousand | 396.79 Thousand | 221.85 Thousand |
Operating Income | -5.63 Million | -1.12 Million | -1.24 Million | -184.36 Thousand | -397.88 Thousand | -223.11 Thousand |
Interest Expense | 34.19 Thousand | 12.65 Thousand | 1491.00 | 6190.00 | 1084.00 | 1258.00 |
Income Tax Expense | - | 104.68 Thousand | 2422.00 | 40.19 Thousand | 169.08 Thousand | 1258.00 |
Earnings before Tax | -5.58 Million | -8.85 Million | -1.42 Million | -150.55 Thousand | -1.39 Million | -1.5 Million |
Net Income | -5.58 Million | -8.85 Million | -1.42 Million | -150.55 Thousand | -1.39 Million | -1.5 Million |
Earnings Per Share Basic | -0.05 | -0.09 | -0.02 | -0.00 | -0.03 | -0.07 |
Earnings Per Share Diluted | -0.05 | -0.09 | -0.02 | -0.00 | -0.03 | -0.07 |
Weighted Average Shares Outstanding | 110 Million | 100.15 Million | 66.56 Million | 46.07 Million | 42.53 Million | 20.56 Million |
Weighted Average Shares Outstanding (Diluted) | 110 Million | 100.15 Million | 66.56 Million | 46.07 Million | 42.53 Million | 20.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | -944.85 |
Profit Margin | - | - | - | - | - | -6475.41 |
EBITDA | -5.63 Million | -1.12 Million | -1.25 Million | -144.65 Thousand | -224.48 Thousand | -220.15 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -957.57 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 780.00 | 779.00 | 780.00 | 779.00 | 3920.00 | 980.00 |
Gross Profit | -780.00 | -779.00 | -780.00 | -779.00 | -3920.00 | -980.00 |
Operating Expenses | 192.95 Thousand | 366.85 Thousand | 346.86 Thousand | 367.5 Thousand | 5.66 Million | 4.96 Million |
Selling, General and Administrative Expenses | 2961.00 | 366.85 Thousand | 346.86 Thousand | 61.77 Thousand | - | 104.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 189.99 Thousand | 7554.00 | - | - | 85.28 Thousand | - |
Cost and Expenses | 193.73 Thousand | 367.62 Thousand | 347.64 Thousand | 368.28 Thousand | 5.67 Million | 4.97 Million |
Operating Income | -193.73 Thousand | -367.63 Thousand | -347.65 Thousand | -366.45 Thousand | -5.53 Million | -4.96 Million |
Interest Expense | 872.00 | 956.00 | 249.00 | 244.00 | 34.19 Thousand | 1264.00 |
Income Tax Expense | -9400.00 | 1.00 | - | 244.00 | 119.48 Thousand | 1264.00 |
Earnings before Tax | -204.01 Thousand | -356.82 Thousand | -338.36 Thousand | -383.49 Thousand | -5.58 Million | -4.96 Million |
Net Income | -204.01 Thousand | -356.82 Thousand | -338.36 Thousand | -383.49 Thousand | -5.58 Million | -4.96 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.04 |
Weighted Average Shares Outstanding | 140.64 Million | 120.4 Million | 113.18 Million | 110.36 Million | 110 Million | 110.34 Million |
Weighted Average Shares Outstanding (Diluted) | 140.64 Million | 120.4 Million | 113.18 Million | 110.36 Million | 110 Million | 110.34 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -202.35 Thousand | -366.85 Thousand | -346.87 Thousand | -365.67 Thousand | - | -4.96 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOLDTECH
GOR
HAWEL
ASB
DYNAMATECH
AMC