Dynamatic Technologies Limited (DYNAMATECH.NS)
INR 8404.35
(1.06%)
INR 8404.35
(1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.29 Billion | 13.15 Billion | 12.4 Billion | 11.03 Billion | 13.02 Billion | 14.78 Billion |
| Cost of Revenue | 7.9 Billion | 6.31 Billion | 6.93 Billion | 6.19 Billion | 7.23 Billion | 8.62 Billion |
| Gross Profit | 6.39 Billion | 6.84 Billion | 5.46 Billion | 4.83 Billion | 5.79 Billion | 6.16 Billion |
| Operating Expenses | 3.17 Billion | 5.73 Billion | 4.51 Billion | 4.06 Billion | 4.73 Billion | 4.61 Billion |
| Selling, General and Administrative Expenses | 3.09 Billion | 2.61 Billion | 296.3 Million | 269.9 Million | 345.7 Million | 405.7 Million |
| Research and Development Expenses | 71.1 Million | 37 Million | 27.4 Million | 42.9 Million | 85.3 Million | 82.6 Million |
| Other Expenses | - | 97.6 Million | 46.1 Million | 19.5 Million | 20 Million | 15.3 Million |
| Cost and Expenses | 10.22 Billion | 12.04 Billion | 11.45 Billion | 10.25 Billion | 11.96 Billion | 13.23 Billion |
| Operating Income | 4.06 Billion | 1.11 Billion | 924.1 Million | 755 Million | 1.12 Billion | 1.28 Billion |
| Interest Expense | 625.5 Million | 653.8 Million | 563.9 Million | 695.8 Million | 824.6 Million | 767.2 Million |
| Income Tax Expense | 138.2 Million | 124.3 Million | 95.6 Million | 55.7 Million | -253.1 Million | 225.7 Million |
| Earnings before Tax | 1.35 Billion | 552.2 Million | 416.2 Million | 75.5 Million | 297.5 Million | 537.3 Million |
| Net Income | 1.21 Billion | 427.9 Million | 154.7 Million | -218.7 Million | 390.6 Million | 274.7 Million |
| Earnings Per Share Basic | 179.40 | 67.33 | 24.40 | -34.49 | 61.59 | 43.32 |
| Earnings Per Share Diluted | 179.40 | 67.33 | 24.40 | -34.49 | 61.59 | 43.32 |
| Weighted Average Shares Outstanding | 6.78 Million | 6.35 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.78 Million | 6.35 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million |
| Gross Margin | 0.45 | 0.52 | 0.44 | 0.44 | 0.44 | 0.42 |
| EBIT Margin | 0.19 | 0.15 | 0.14 | 0.15 | 0.16 | 0.14 |
| Profit Margin | 0.09 | 0.03 | 0.01 | -0.02 | 0.03 | 0.02 |
| EBITDA | 2.64 Billion | 1.93 Billion | 1.8 Billion | 1.57 Billion | 2.11 Billion | 1.82 Billion |
| Earnings Before Tax Margin | 0.28 | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.46 Billion | 3.7 Billion | 14.29 Billion | 3.45 Billion | 3.5 Billion | 3.62 Billion |
| Cost of Revenue | 2.53 Billion | 2.64 Billion | 10.36 Billion | 2.52 Billion | 1.63 Billion | 1.73 Billion |
| Gross Profit | 929.5 Million | 1.05 Billion | 3.93 Billion | 925.3 Million | 1.86 Billion | 1.88 Billion |
| Operating Expenses | 702.3 Million | 801.5 Million | 3 Billion | 690.8 Million | 1.64 Billion | 1.67 Billion |
| Selling, General and Administrative Expenses | 702.3 Million | 801.5 Million | - | 690.8 Million | 735.6 Million | 744.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.1 Million | 57.6 Million | 428.2 Million | 88.8 Million | 79.2 Million | 202.6 Million |
| Cost and Expenses | 3.23 Billion | 3.44 Billion | 13.36 Billion | 3.22 Billion | 3.27 Billion | 3.41 Billion |
| Operating Income | 227.2 Million | 255.7 Million | 930.5 Million | 234.5 Million | 308.5 Million | 211 Million |
| Interest Expense | 140.2 Million | 175.2 Million | 625.5 Million | 163.7 Million | 157.6 Million | 129 Million |
| Income Tax Expense | 3.2 Million | 13.8 Million | 138.2 Million | 47.2 Million | 29.9 Million | 47.3 Million |
| Earnings before Tax | 117.1 Million | 584.9 Million | 1.35 Billion | 159.6 Million | 150.9 Million | 460.9 Million |
| Net Income | 113.9 Million | 571.1 Million | 1.21 Billion | 112.4 Million | 121 Million | 413.6 Million |
| Earnings Per Share Basic | 16.77 | 84.11 | - | 16.55 | 17.82 | 65.22 |
| Earnings Per Share Diluted | 16.77 | 84.11 | - | 16.55 | 17.82 | 65.22 |
| Weighted Average Shares Outstanding | 6.79 Million | 6.79 Million | 6.78 Million | 6.79 Million | 6.79 Million | 6.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.79 Million | 6.79 Million | 6.78 Million | 6.79 Million | 6.79 Million | 6.34 Million |
| Gross Margin | 0.27 | 0.29 | 0.28 | 0.27 | 0.53 | 0.52 |
| EBIT Margin | 0.12 | 0.12 | - | 0.12 | 0.13 | 0.16 |
| Profit Margin | 0.03 | 0.15 | 0.09 | 0.03 | 0.03 | 0.11 |
| EBITDA | 400.5 Million | 428.5 Million | - | 406.9 Million | 467.9 Million | 572.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.06 |
AMC
CSRNF
GOLDTECH
TATAPOWER
LYC
ASB