AUD 2.05
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 472.12 Million | 382.93 Million | 274.75 Million | 294.65 Million | 75.44 Million | - |
Cost of Revenue | 292.56 Million | 279.15 Million | 220.69 Million | 188.13 Million | 65.01 Million | 684 Thousand |
Gross Profit | 179.56 Million | 103.78 Million | 54.06 Million | 106.51 Million | 10.43 Million | -684 Thousand |
Operating Expenses | 7.75 Million | 6.45 Million | 6.69 Million | 5.82 Million | 6.18 Million | 28.91 Million |
Selling, General and Administrative Expenses | 7.75 Million | 6.45 Million | 6.69 Million | 5.82 Million | 6.18 Million | 28.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.1 Million | 11.04 Million | 19.88 Million | -8.82 Million | -7.01 Million |
Cost and Expenses | 300.31 Million | 285.6 Million | 227.39 Million | 193.96 Million | 71.19 Million | 29.6 Million |
Operating Income | 171.81 Million | 97.33 Million | 47.36 Million | 100.68 Million | 4.24 Million | -29.6 Million |
Interest Expense | 7.17 Million | 7.45 Million | 7.55 Million | 7.58 Million | 1.47 Million | 827 Thousand |
Income Tax Expense | 51.39 Million | 27.07 Million | 14.56 Million | 32.65 Million | -560 Thousand | -9.73 Million |
Earnings before Tax | 167.1 Million | 90.77 Million | 51.34 Million | 113.47 Million | -5.21 Million | -33.58 Million |
Net Income | 115.71 Million | 63.69 Million | 36.78 Million | 80.81 Million | -4.65 Million | -23.85 Million |
Earnings Per Share Basic | 0.11 | 0.06 | 0.04 | 0.09 | -0.01 | -0.03 |
Earnings Per Share Diluted | 0.11 | 0.06 | 0.04 | 0.09 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 1.08 Billion | 982.12 Million | 880.88 Million | 879.62 Million | 878.9 Million | 877.44 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 987.45 Million | 886.88 Million | 884.01 Million | 878.9 Million | 877.44 Million |
Gross Margin | 0.38 | 0.27 | 0.20 | 0.36 | 0.14 | - |
EBIT Margin | 0.54 | 0.47 | 0.40 | 0.51 | 0.23 | - |
Profit Margin | 0.25 | 0.17 | 0.13 | 0.27 | -0.06 | - |
EBITDA | 255.41 Million | 182.08 Million | 120.73 Million | 171.05 Million | 9.01 Million | -32.07 Million |
Earnings Before Tax Margin | 0.36 | 0.25 | 0.17 | 0.34 | 0.06 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 211.66 Million | 243.14 Million | 472.12 Million | 228.97 Million | 186.39 Million | 382.93 Million |
Cost of Revenue | 121.51 Million | 153.74 Million | 292.56 Million | 138.81 Million | 145.02 Million | 279.15 Million |
Gross Profit | 90.15 Million | 89.39 Million | 179.56 Million | 90.16 Million | 41.37 Million | 103.78 Million |
Operating Expenses | 27.17 Million | 3.42 Million | 7.75 Million | 4.32 Million | 3.66 Million | 6.45 Million |
Selling, General and Administrative Expenses | 27.17 Million | 3.42 Million | - | 4.32 Million | 3.66 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 695 Thousand | - | - | 4.1 Million |
Cost and Expenses | 148.69 Million | 157.17 Million | 300.31 Million | 143.14 Million | 148.68 Million | 285.6 Million |
Operating Income | 62.97 Million | 85.97 Million | 171.81 Million | 85.83 Million | 37.7 Million | 97.33 Million |
Interest Expense | 3.95 Million | 3.76 Million | 7.17 Million | 3.41 Million | 3.86 Million | 7.45 Million |
Income Tax Expense | 18.2 Million | 26.37 Million | 51.39 Million | 25.02 Million | 11.42 Million | 27.07 Million |
Earnings before Tax | 61.3 Million | 86.34 Million | 167.1 Million | 80.76 Million | 35.17 Million | 90.77 Million |
Net Income | 43.1 Million | 59.97 Million | 115.71 Million | 55.74 Million | 23.75 Million | 63.69 Million |
Earnings Per Share Basic | 0.04 | 0.06 | - | 0.05 | 0.02 | - |
Earnings Per Share Diluted | 0.04 | 0.06 | - | 0.05 | 0.02 | - |
Weighted Average Shares Outstanding | 1.08 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 982.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.21 Billion | 987.45 Million |
Gross Margin | 0.43 | 0.37 | 0.38 | 0.39 | 0.22 | 0.27 |
EBIT Margin | 0.40 | 0.52 | - | 0.55 | 0.43 | - |
Profit Margin | 0.20 | 0.25 | 0.25 | 0.24 | 0.13 | 0.17 |
EBITDA | 85.25 Million | 127.2 Million | - | 125.74 Million | 80.64 Million | - |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.36 | 0.37 | 0.20 | 0.25 |
HAWEL
4464
ADYEN
AMC
CSRNF
GOLDTECH