Eros International Media Limited (EROSMEDIA.NS)
INR 15.15
(-0.2%)
INR 15.15
(-0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.8 Billion | 3.72 Billion | 2.55 Billion | 8.13 Billion | 10.3 Billion | 9.58 Billion |
| Cost of Revenue | 6.58 Billion | 2.75 Billion | 2.59 Billion | 3.89 Billion | 4.8 Billion | 4.09 Billion |
| Gross Profit | 218.9 Million | 974.9 Million | -35.4 Million | 4.24 Billion | 5.49 Billion | 5.48 Billion |
| Operating Expenses | 1.21 Billion | 1.24 Billion | 478.1 Million | 339.9 Million | 1.46 Billion | 1.4 Billion |
| Selling, General and Administrative Expenses | 79.4 Million | 146.7 Million | 207.3 Million | 128 Million | 435.3 Million | 517.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 758.8 Million | 24.9 Million | 54.4 Million | 160.2 Million | 174.2 Million | 152.8 Million |
| Cost and Expenses | 7.98 Billion | 4 Billion | 3.07 Billion | 4.23 Billion | 6.27 Billion | 5.5 Billion |
| Operating Income | -1.17 Billion | -232.8 Million | -782.1 Million | -826.8 Million | 3.04 Billion | 4.07 Billion |
| Interest Expense | 691.2 Million | 552.3 Million | 1.07 Billion | 734.6 Million | 808.2 Million | 831.7 Million |
| Income Tax Expense | 1 Million | 80.2 Million | 78.5 Million | -2.14 Billion | 511.5 Million | -561.3 Million |
| Earnings before Tax | -1.19 Billion | -11.5 Million | -1.73 Billion | -16.15 Billion | 3.17 Billion | 2.87 Billion |
| Net Income | -1.16 Billion | -75.8 Million | -1.8 Billion | -14.05 Billion | 2.69 Billion | 2.29 Billion |
| Earnings Per Share Basic | -12.16 | -0.79 | -18.83 | -147.06 | 28.26 | 24.26 |
| Earnings Per Share Diluted | -12.16 | -0.79 | -18.83 | -147.06 | 28.02 | 23.92 |
| Weighted Average Shares Outstanding | 95.88 Million | 95.87 Million | 95.71 Million | 95.55 Million | 95.2 Million | 94.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.88 Million | 95.87 Million | 95.71 Million | 95.55 Million | 96.03 Million | 95.86 Million |
| Gross Margin | 0.03 | 0.26 | -0.01 | 0.52 | 0.53 | 0.57 |
| EBIT Margin | 0.05 | 0.46 | 0.73 | 0.87 | 0.72 | 0.76 |
| Profit Margin | -0.17 | -0.02 | -0.70 | -1.73 | 0.26 | 0.24 |
| EBITDA | 308.5 Million | 1.8 Billion | 897.3 Million | -13.14 Billion | 6.87 Billion | 6.53 Billion |
| Earnings Before Tax Margin | -0.17 | -0.06 | -0.31 | -0.10 | 0.30 | 0.43 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 315.7 Million | 429.5 Million | 65.2 Million | 4.07 Billion | 6.8 Billion | 141.6 Million |
| Cost of Revenue | 545.1 Million | -118.1 Million | 532.7 Million | 2.92 Billion | 6.22 Billion | 553 Million |
| Gross Profit | -229.4 Million | 547.6 Million | -467.5 Million | 1.14 Billion | 576.6 Million | -411.4 Million |
| Operating Expenses | 477.1 Million | 320.9 Million | 725.4 Million | 990.2 Million | 1.84 Billion | 101.6 Million |
| Selling, General and Administrative Expenses | 477.1 Million | 173.8 Million | 623.1 Million | 927.3 Million | - | 10.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 279.7 Million | 186.9 Million | 181 Million | -25.8 Million | 758.8 Million | 193 Million |
| Cost and Expenses | 1.02 Billion | 202.8 Million | 1.25 Billion | 3.91 Billion | 8.07 Billion | 654.6 Million |
| Operating Income | -706.5 Million | 413.7 Million | -1.19 Billion | 128.9 Million | -1.17 Billion | -320 Million |
| Interest Expense | 76.7 Million | 66.1 Million | 106.3 Million | 192.3 Million | 689.9 Million | 192.2 Million |
| Income Tax Expense | 24.5 Million | 600 Thousand | -700 Thousand | 900 Thousand | 1 Million | 3.6 Million |
| Earnings before Tax | -503.5 Million | 347.6 Million | -1.11 Billion | -63.4 Million | -1.19 Billion | -512.2 Million |
| Net Income | -524.29 Million | 382 Million | -1.1 Billion | -51.2 Million | -1.16 Billion | -508.2 Million |
| Earnings Per Share Basic | -5.47 | 3.98 | -11.55 | -0.53 | - | -5.30 |
| Earnings Per Share Diluted | -5.47 | 3.98 | -11.55 | -0.53 | - | -5.30 |
| Weighted Average Shares Outstanding | 95.91 Million | 95.91 Million | 95.91 Million | 95.91 Million | 95.88 Million | 95.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.91 Million | 95.91 Million | 95.91 Million | 95.91 Million | 95.88 Million | 95.88 Million |
| Gross Margin | -0.73 | 1.27 | -7.17 | 0.28 | 0.08 | -2.91 |
| EBIT Margin | -2.20 | 0.99 | -15.29 | 0.04 | - | -2.14 |
| Profit Margin | -1.66 | 0.89 | -16.98 | -0.01 | -0.17 | -3.59 |
| EBITDA | -694.9 Million | 424 Million | -997.2 Million | 147.5 Million | - | -303.5 Million |
| Earnings Before Tax Margin | -2.24 | 0.96 | -18.30 | 0.03 | -0.17 | -2.26 |
4558
BOLA
0590
TIDLOR
PBX
UNPRF