THB 14.8
(-7.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.97 Billion | 15.24 Billion | 12.02 Billion | 10.52 Billion | 9.43 Billion | 7.56 Billion |
Cost of Revenue | 5.79 Billion | 6.04 Billion | 4.29 Billion | 6.94 Billion | 6.17 Billion | 882.32 Million |
Gross Profit | 13.17 Billion | 9.19 Billion | 7.72 Billion | 3.57 Billion | 3.26 Billion | 6.68 Billion |
Operating Expenses | 3.6 Billion | 2.87 Billion | 3.16 Billion | -31.59 Million | -19.35 Million | 5.28 Billion |
Selling, General and Administrative Expenses | 3.66 Billion | 1.58 Billion | 2.05 Billion | 5.77 Billion | 5.16 Billion | 0.17 |
Research and Development Expenses | - | 0.30 | 0.33 | 0.29 | 0.29 | 0.22 |
Other Expenses | -59.06 Million | 1.28 Billion | 1.11 Billion | -5.8 Billion | -5.18 Billion | -5.00 |
Cost and Expenses | 7.55 Billion | 8.91 Billion | 7.46 Billion | 6.94 Billion | 6.17 Billion | 5.28 Billion |
Operating Income | 9.57 Billion | 7.35 Billion | 5.48 Billion | 4.78 Billion | 3.75 Billion | 228.56 Million |
Interest Expense | 1.84 Billion | 1.79 Billion | 1.12 Billion | 1.17 Billion | 1 Billion | - |
Income Tax Expense | 953.29 Million | 893.19 Million | 784.12 Million | 611.17 Million | 551.45 Million | 1.63 Billion |
Earnings before Tax | 4.74 Billion | 4.53 Billion | 3.95 Billion | 3.02 Billion | 2.75 Billion | 1.85 Billion |
Net Income | 3.79 Billion | 3.64 Billion | 3.16 Billion | 2.41 Billion | 2.2 Billion | 1.63 Billion |
Earnings Per Share Basic | 1.35 | 1.33 | 1.16 | 0.86 | 0.78 | 3.63 Billion |
Earnings Per Share Diluted | 1.35 | 1.33 | 1.16 | 0.86 | 0.78 | 3.63 Billion |
Weighted Average Shares Outstanding | 2.8 Billion | 2.73 Billion | 2.72 Billion | 2.8 Billion | 2.8 Billion | 0.45 |
Weighted Average Shares Outstanding (Diluted) | 2.8 Billion | 2.73 Billion | 2.72 Billion | 2.8 Billion | 2.8 Billion | 0.45 |
Gross Margin | 0.69 | 0.60 | 0.64 | 0.34 | 0.35 | 0.88 |
EBIT Margin | 0.55 | 0.59 | 0.50 | 0.46 | 0.43 | 0.83 |
Profit Margin | 0.20 | 0.24 | 0.26 | 0.23 | 0.23 | 0.22 |
EBITDA | 10.51 Billion | 8.23 Billion | 6.49 Billion | 5.48 Billion | 4.06 Billion | 6.28 Billion |
Earnings Before Tax Margin | 0.50 | 0.48 | 0.46 | 0.45 | 0.40 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.46 Billion | 5.3 Billion | 5.25 Billion | 18.92 Billion | 4.82 Billion | 4.52 Billion |
Cost of Revenue | 590.06 Million | 556.58 Million | 4.44 Billion | 5.75 Billion | 2.89 Billion | 2.69 Billion |
Gross Profit | 4.87 Billion | 4.75 Billion | 808.94 Million | 13.17 Billion | 1.92 Billion | 1.82 Billion |
Operating Expenses | 2.59 Billion | 2.32 Billion | -1.69 Billion | 5.06 Billion | -11.35 Million | 9.04 Million |
Selling, General and Administrative Expenses | 2.6 Billion | 2.56 Billion | -3.13 Billion | - | 2.4 Billion | 2.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.6 Billion | -2.32 Billion | -2.35 Billion | -8.45 Billion | -2.17 Billion | 9.04 Million |
Cost and Expenses | 2.6 Billion | 2.56 Billion | 2.75 Billion | 10.81 Billion | 2.88 Billion | 2.69 Billion |
Operating Income | 2.86 Billion | 2.73 Billion | 2.66 Billion | 9.57 Billion | 2.42 Billion | 2.25 Billion |
Interest Expense | - | - | 536.73 Million | 1.84 Billion | 483.74 Million | 426.36 Million |
Income Tax Expense | 273.67 Million | 269.77 Million | 222.76 Million | 953.29 Million | 253.31 Million | 236.47 Million |
Earnings before Tax | 1.36 Billion | 1.37 Billion | 1.12 Billion | 4.74 Billion | 1.26 Billion | 1.16 Billion |
Net Income | 1.09 Billion | 1.1 Billion | 901.23 Million | 3.79 Billion | 1 Billion | 927.22 Million |
Earnings Per Share Basic | 0.38 | 0.38 | 0.32 | - | 0.36 | 0.35 |
Earnings Per Share Diluted | 0.38 | 0.38 | 0.32 | - | 0.36 | 0.35 |
Weighted Average Shares Outstanding | 2.86 Billion | 2.91 Billion | 2.8 Billion | 2.7 Billion | 2.8 Billion | 2.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.86 Billion | 2.91 Billion | 2.8 Billion | 2.7 Billion | 2.8 Billion | 2.68 Billion |
Gross Margin | 0.89 | 0.90 | 0.15 | 0.70 | 0.40 | 0.40 |
EBIT Margin | 0.57 | 0.56 | 0.78 | - | 0.59 | 0.60 |
Profit Margin | 0.20 | 0.21 | 0.17 | 0.20 | 0.21 | 0.21 |
EBITDA | 3.1 Billion | 2.98 Billion | 4.12 Billion | - | 2.86 Billion | 2.72 Billion |
Earnings Before Tax Margin | 0.52 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 |
PBX
UNPRF
EROSMEDIA
CAI
HRUM
6238