EUR 2.59
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 1.06 Billion | 1.07 Billion | 969.6 Million | 1.15 Billion | 1.22 Billion |
Cost of Revenue | 773 Million | 787.5 Million | 747.1 Million | 708.3 Million | 763 Million | 755.2 Million |
Gross Profit | 278.3 Million | 276.5 Million | 323.6 Million | 261.3 Million | 396.2 Million | 468.9 Million |
Operating Expenses | 236.6 Million | 244.8 Million | 255.5 Million | 231.7 Million | 314.2 Million | 358.6 Million |
Selling, General and Administrative Expenses | 231 Million | 236.9 Million | 243.9 Million | 224 Million | 306.6 Million | 346.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 369.8 Million | -7.9 Million | -11.6 Million | -7.7 Million | -7.6 Million | -12.3 Million |
Cost and Expenses | 1 Billion | 1.03 Billion | 1 Billion | 940 Million | 1.07 Billion | 1.11 Billion |
Operating Income | 86.9 Million | 31.7 Million | 68.1 Million | 29.6 Million | 82 Million | 110.3 Million |
Interest Expense | 16 Million | 11.8 Million | 11.7 Million | 6.5 Million | 7.9 Million | 18 Million |
Income Tax Expense | 14.3 Million | 4.7 Million | 16.9 Million | -5.5 Million | 14 Million | 14.6 Million |
Earnings before Tax | 75.4 Million | 56.4 Million | 99 Million | 25.9 Million | 83.4 Million | 109.8 Million |
Net Income | 38.4 Million | 32.1 Million | 51 Million | 16.5 Million | 42.1 Million | 60.3 Million |
Earnings Per Share Basic | 0.29 | 0.24 | 0.38 | 0.12 | 0.31 | 0.45 |
Earnings Per Share Diluted | 0.29 | 0.24 | 0.38 | 0.12 | 0.31 | 0.45 |
Weighted Average Shares Outstanding | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million |
Weighted Average Shares Outstanding (Diluted) | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million | 134.41 Million |
Gross Margin | 0.26 | 0.26 | 0.30 | 0.27 | 0.34 | 0.38 |
EBIT Margin | 0.16 | 0.10 | 0.13 | 0.10 | 0.13 | 0.13 |
Profit Margin | 0.04 | 0.03 | 0.05 | 0.02 | 0.04 | 0.05 |
EBITDA | 165.8 Million | 139.2 Million | 178.4 Million | 99.8 Million | 169.6 Million | 172.5 Million |
Earnings Before Tax Margin | 0.08 | 0.03 | 0.06 | 0.03 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 541.9 Million | 503.3 Million | 1.05 Billion | 210.1 Million | 317.3 Million | 230.7 Million |
Cost of Revenue | 391 Million | 369.2 Million | 773 Million | 136.9 Million | 168 Million | 147.8 Million |
Gross Profit | 150.9 Million | 134.1 Million | 278.3 Million | 73.2 Million | 149.3 Million | 82.9 Million |
Operating Expenses | 98.8 Million | 86.7 Million | 236.6 Million | 87 Million | 111.5 Million | 101.8 Million |
Selling, General and Administrative Expenses | 121.1 Million | 111 Million | - | - | 124.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.3 Million | 24.3 Million | -5.6 Million | 7.3 Million | 9.4 Million | 101.8 Million |
Cost and Expenses | 489.8 Million | 455.9 Million | 1 Billion | 223.9 Million | 279.5 Million | 249.6 Million |
Operating Income | 52.1 Million | 47.4 Million | 41.7 Million | -7.2 Million | 47.6 Million | -18.5 Million |
Interest Expense | 6.2 Million | - | 7.6 Million | - | 7.4 Million | -9.9 Million |
Income Tax Expense | 11.2 Million | 7.1 Million | 14.3 Million | -2.9 Million | 12.8 Million | -5.6 Million |
Earnings before Tax | 44.9 Million | 40.3 Million | 75.4 Million | -5.6 Million | 44.6 Million | -9.5 Million |
Net Income | 22.3 Million | 22.5 Million | 38.4 Million | -26.7 Million | 18.9 Million | -3.9 Million |
Earnings Per Share Basic | 0.15 | 0.17 | - | - | 0.12 | -0.03 |
Earnings Per Share Diluted | 0.15 | 0.17 | - | - | 0.12 | -0.03 |
Weighted Average Shares Outstanding | 134.41 Million | 134.41 Million | 134.41 Million | - | 134.41 Million | 134.41 Million |
Weighted Average Shares Outstanding (Diluted) | 134.41 Million | 134.41 Million | 134.41 Million | - | 134.41 Million | 134.41 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.35 | 0.47 | 0.36 |
EBIT Margin | 0.16 | 0.17 | - | -0.05 | 0.23 | 0.01 |
Profit Margin | 0.04 | 0.04 | 0.04 | -0.13 | 0.06 | -0.02 |
EBITDA | 88.6 Million | 85.2 Million | - | -9.5 Million | 73.6 Million | 1.6 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.04 | -0.03 | 0.15 | -0.08 |
HRUM
6238
TIDLOR
FCL
6235
3645