Medical Net, Inc. (3645.T)

JPY 310.0

(-0.96%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020
Revenue 5.25 Billion 4.5 Billion 3.74 Billion 2.9 Billion 2.91 Billion
Cost of Revenue 3.41 Billion 2.71 Billion 2.28 Billion 1.72 Billion 1.94 Billion
Gross Profit 1.84 Billion 1.78 Billion 1.46 Billion 1.17 Billion 972.39 Million
Operating Expenses 1.54 Billion 1.4 Billion 1.01 Billion 846.88 Million 866.01 Million
Selling, General and Administrative Expenses 1.53 Billion 1.4 Billion 1.01 Billion 846 Million 866 Million
Research and Development Expenses 7.11 Million - 8 Million 11 Million 10 Million
Other Expenses - 6.52 Million -1.86 Million 4.92 Million -9.1 Million
Cost and Expenses 4.95 Billion 4.12 Billion 3.3 Billion 2.57 Billion 2.81 Billion
Operating Income 297.94 Million 379.65 Million 445.12 Million 331.26 Million 106.37 Million
Interest Expense 6.42 Million 3.02 Million 1.97 Million 1.89 Million 2.15 Million
Income Tax Expense 126.66 Million 141.89 Million 137.86 Million 116.4 Million 20.45 Million
Earnings before Tax 153.05 Million 250.74 Million 533.77 Million 254.08 Million 103.97 Million
Net Income 5.95 Million 116.18 Million 380.1 Million 129.67 Million 79.34 Million
Earnings Per Share Basic 0.66 12.97 43.44 15.36 9.26
Earnings Per Share Diluted 0.66 12.97 43.44 15.36 9.26
Weighted Average Shares Outstanding 9.04 Million 8.96 Million 8.75 Million 8.44 Million 8.57 Million
Weighted Average Shares Outstanding (Diluted) 9.04 Million 8.96 Million 8.75 Million 8.44 Million 8.57 Million
Gross Margin 0.35 0.40 0.39 0.41 0.33
EBIT Margin 0.04 0.11 0.13 0.13 0.04
Profit Margin 0.00 0.03 0.10 0.04 0.03
EBITDA 213.29 Million 315.83 Million 570.81 Million 280.84 Million 126.79 Million
Earnings Before Tax Margin 0.06 0.08 0.12 0.11 0.04

Income Statement Charts