PT Bali Bintang Sejahtera Tbk (BOLA.JK)
IDR 96.0
(-4.0%)
IDR 96.0
(-4.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 363.33 Billion | 353.13 Billion | 198.61 Billion | 76.41 Billion | 215.2 Billion | 115.2 Billion |
| Cost of Revenue | 43.99 Billion | 16.44 Billion | 60.03 Billion | 60.33 Billion | 135.22 Billion | 46.91 Billion |
| Gross Profit | 319.34 Billion | 336.68 Billion | 138.58 Billion | 16.08 Billion | 79.97 Billion | 68.29 Billion |
| Operating Expenses | 393.92 Billion | 319.23 Billion | 136.15 Billion | 85.92 Billion | 79.75 Billion | 59.05 Billion |
| Selling, General and Administrative Expenses | 404.3 Billion | 79.16 Billion | 57.79 Billion | 22.52 Billion | 26.85 Billion | 15.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.38 Billion | 240.06 Billion | 78.35 Billion | 63.4 Billion | 52.9 Billion | -171.13 Million |
| Cost and Expenses | 437.91 Billion | 335.67 Billion | 196.18 Billion | 146.26 Billion | 214.98 Billion | 105.96 Billion |
| Operating Income | -74.57 Billion | 20.89 Billion | 8.66 Billion | -69.84 Billion | 8.6 Billion | 9.24 Billion |
| Interest Expense | 1.24 Billion | 1.09 Billion | 467.33 Million | 1.21 Billion | 821.19 Million | 1.23 Billion |
| Income Tax Expense | 3.71 Billion | 14.55 Billion | -6 Billion | -5.47 Billion | 1.38 Billion | 3.07 Billion |
| Earnings before Tax | 1.97 Billion | 32.53 Billion | 188.19 Billion | -2.13 Billion | 8.76 Billion | 8.04 Billion |
| Net Income | -3.71 Billion | 16.4 Billion | 183.24 Billion | 3.34 Billion | 7.07 Billion | 4.74 Billion |
| Earnings Per Share Basic | -0.62 | 2.73 | 30.54 | 0.56 | 1.23 | 0.79 |
| Earnings Per Share Diluted | -0.62 | 2.73 | 30.54 | 0.56 | 1.23 | 0.79 |
| Weighted Average Shares Outstanding | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 5.76 Billion | 6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 5.76 Billion | 6 Billion |
| Gross Margin | 0.88 | 0.95 | 0.70 | 0.21 | 0.37 | 0.59 |
| EBIT Margin | 0.08 | 0.12 | 0.14 | -0.54 | 0.08 | 0.13 |
| Profit Margin | -0.01 | 0.05 | 0.92 | 0.04 | 0.03 | 0.04 |
| EBITDA | 29.45 Billion | 56.93 Billion | 205.81 Billion | 17.51 Billion | 21.08 Billion | 25 Billion |
| Earnings Before Tax Margin | -0.21 | 0.06 | 0.04 | -0.91 | 0.04 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 48.87 Billion | 56.55 Billion | 123.97 Billion | 363.33 Billion | 98.45 Billion | 57.89 Billion |
| Cost of Revenue | 74.2 Billion | 74.92 Billion | 115 Billion | 211.01 Billion | 2.24 Billion | 22.86 Billion |
| Gross Profit | -25.33 Billion | -18.36 Billion | 8.96 Billion | 152.32 Billion | 96.2 Billion | 35.03 Billion |
| Operating Expenses | 47.87 Billion | 50.59 Billion | 135.63 Billion | 408.52 Billion | 116.56 Billion | 75.74 Billion |
| Selling, General and Administrative Expenses | 7.81 Billion | 7.55 Billion | 135.63 Billion | - | 29.55 Billion | 14.18 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -46.93 Billion | 18.38 Billion | 908.62 Million | -4.22 Billion | -2.7 Billion | -36.97 Billion |
| Cost and Expenses | 74.2 Billion | 74.92 Billion | 137.16 Billion | 437.91 Billion | 118.81 Billion | 98.6 Billion |
| Operating Income | -25.33 Billion | -18.36 Billion | -13.19 Billion | -74.57 Billion | -21.64 Billion | -40.71 Billion |
| Interest Expense | - | - | 1.22 Billion | 1.24 Billion | 2.64 Million | 5.19 Million |
| Income Tax Expense | 1.00 | 4.00 | 3.71 Billion | 3.71 Billion | 8.32 Billion | 14.36 Billion |
| Earnings before Tax | -69.83 Billion | 16.59 Million | -1.99 Billion | 1.97 Billion | -12.43 Billion | -24.69 Billion |
| Net Income | -69.83 Billion | 16.59 Million | -5.78 Billion | -3.71 Billion | -11.54 Billion | -23.03 Billion |
| Earnings Per Share Basic | -11.64 | 0.00 | -0.96 | - | -1.92 | -3.84 |
| Earnings Per Share Diluted | -11.64 | 0.00 | -0.96 | - | -1.92 | -3.84 |
| Weighted Average Shares Outstanding | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion |
| Gross Margin | -0.52 | -0.32 | 0.07 | 0.42 | 0.98 | 0.61 |
| EBIT Margin | -0.39 | -0.20 | -0.09 | - | 0.06 | -0.34 |
| Profit Margin | -1.43 | 0.00 | -0.05 | -0.01 | -0.12 | -0.40 |
| EBITDA | -19.11 Billion | -11.12 Billion | -11.65 Billion | - | 6.08 Billion | -19.72 Billion |
| Earnings Before Tax Margin | -0.52 | -0.32 | -0.11 | -0.21 | -0.22 | -0.70 |
0590
GHSI
7455
UNPRF
EROSMEDIA
4558