JPY 288.0
(0.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.91 Billion | 47.4 Billion | 44.09 Billion | 43.87 Billion | 48.3 Billion | 49.68 Billion |
Cost of Revenue | 16.99 Billion | 15.02 Billion | 13.77 Billion | 14.11 Billion | 15.56 Billion | 16.38 Billion |
Gross Profit | 32.91 Billion | 32.37 Billion | 30.31 Billion | 29.75 Billion | 32.74 Billion | 33.3 Billion |
Operating Expenses | 31.89 Billion | 31.64 Billion | 30.81 Billion | 29.93 Billion | 32.26 Billion | 33.14 Billion |
Selling, General and Administrative Expenses | 30.92 Billion | 3.39 Billion | 3.27 Billion | 3.23 Billion | 3.26 Billion | 3.31 Billion |
Research and Development Expenses | 64 Million | 71 Million | 124 Million | 108 Million | 98 Million | 80 Million |
Other Expenses | - | 138 Million | 225 Million | 430 Million | 246 Million | 164 Million |
Cost and Expenses | 47.98 Billion | 46.66 Billion | 44.58 Billion | 44.04 Billion | 47.82 Billion | 49.53 Billion |
Operating Income | 1.92 Billion | 732 Million | -500 Million | -180 Million | 476 Million | 146 Million |
Interest Expense | 10 Million | 13 Million | 11 Million | 20 Million | 28 Million | 35 Million |
Income Tax Expense | 497 Million | 365 Million | 383 Million | 309 Million | 534 Million | 453 Million |
Earnings before Tax | 2.23 Billion | 907 Million | -706 Million | 291 Million | -178 Million | -880 Million |
Net Income | 1.69 Billion | 501 Million | -1.1 Billion | -39 Million | -730 Million | -1.34 Billion |
Earnings Per Share Basic | 33.23 | 9.86 | -21.81 | -0.77 | -14.34 | -26.33 |
Earnings Per Share Diluted | 32.64 | 9.86 | -21.81 | -0.77 | -14.34 | -26.33 |
Weighted Average Shares Outstanding | 50.85 Million | 50.8 Million | 50.8 Million | 50.8 Million | 50.91 Million | 50.96 Million |
Weighted Average Shares Outstanding (Diluted) | 51.78 Million | 50.8 Million | 50.8 Million | 50.8 Million | 50.91 Million | 50.96 Million |
Gross Margin | 0.66 | 0.68 | 0.69 | 0.68 | 0.68 | 0.67 |
EBIT Margin | 0.06 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.03 | 0.01 | -0.03 | -0.00 | -0.02 | -0.03 |
EBITDA | 2.93 Billion | 1.61 Billion | 187 Million | 593 Million | 753 Million | 187 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | -0.01 | -0.00 | 0.01 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.72 Billion | 49.91 Billion | 12 Billion | 12.68 Billion | 13.19 Billion | 12.02 Billion |
Cost of Revenue | 4.22 Billion | 16.99 Billion | 4.1 Billion | 4.21 Billion | 4 Billion | 3.76 Billion |
Gross Profit | 8.5 Billion | 32.91 Billion | 7.9 Billion | 8.47 Billion | 9.19 Billion | 8.26 Billion |
Operating Expenses | 8.09 Billion | 30.98 Billion | 7.99 Billion | 8.03 Billion | 8.16 Billion | 7.7 Billion |
Selling, General and Administrative Expenses | 8.09 Billion | - | 7.96 Billion | 8.01 Billion | 8.15 Billion | 7.7 Billion |
Research and Development Expenses | - | - | 24 Million | 13 Million | 13 Million | 14 Million |
Other Expenses | 1 Million | 123 Million | 27 Million | 30 Million | 13 Million | 53 Million |
Cost and Expenses | 12.31 Billion | 47.98 Billion | 12.09 Billion | 12.24 Billion | 12.17 Billion | 11.46 Billion |
Operating Income | 409 Million | 1.92 Billion | -91 Million | 441 Million | 1.02 Billion | 552 Million |
Interest Expense | 3 Million | 10 Million | 3 Million | 2 Million | 3 Million | 2 Million |
Income Tax Expense | 154 Million | 497 Million | -82 Million | 133 Million | 297 Million | 149 Million |
Earnings before Tax | 724 Million | 2.23 Billion | -111 Million | 351 Million | 1.11 Billion | 881 Million |
Net Income | 561 Million | 1.69 Billion | -40 Million | 211 Million | 806 Million | 712 Million |
Earnings Per Share Basic | 10.96 | - | -0.78 | 4.15 | 15.86 | 14.01 |
Earnings Per Share Diluted | 10.80 | - | -0.78 | 3.94 | 15.68 | 13.93 |
Weighted Average Shares Outstanding | 51.94 Million | 50.85 Million | 51.16 Million | 50.84 Million | 50.8 Million | 50.8 Million |
Weighted Average Shares Outstanding (Diluted) | 51.94 Million | 51.78 Million | 51.16 Million | 53.49 Million | 51.39 Million | 51.13 Million |
Gross Margin | 0.67 | 0.66 | 0.66 | 0.67 | 0.70 | 0.69 |
EBIT Margin | 0.05 | - | 0.02 | 0.05 | 0.09 | 0.08 |
Profit Margin | 0.04 | 0.03 | -0.00 | 0.02 | 0.06 | 0.06 |
EBITDA | 661 Million | - | 210 Million | 668 Million | 1.15 Billion | 903 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | -0.01 | 0.03 | 0.08 | 0.05 |
7611
MHUA
SCMN
BOLA
0590
GHSI