USD 0.32
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 97.09 Million | 103.34 Million | 104.03 Million | 89.06 Million | 79.62 Million | 75.7 Million |
Cost of Revenue | 64 Million | 65.24 Million | 64.23 Million | 51.9 Million | 47.41 Million | 43.81 Million |
Gross Profit | 33.09 Million | 38.09 Million | 39.8 Million | 37.16 Million | 32.21 Million | 31.88 Million |
Operating Expenses | 18.42 Million | 22.54 Million | 14.5 Million | 13.69 Million | 12.82 Million | 13.09 Million |
Selling, General and Administrative Expenses | 15.66 Million | 18.67 Million | 11.77 Million | 10.33 Million | 8.68 Million | 9.84 Million |
Research and Development Expenses | 2.75 Million | 2.96 Million | 2.72 Million | 2.49 Million | 3.21 Million | 2.86 Million |
Other Expenses | 1.00 | 898.66 Thousand | -50.43 Thousand | 864.78 Thousand | 926.2 Thousand | - |
Cost and Expenses | 82.42 Million | 87.78 Million | 78.73 Million | 65.59 Million | 60.23 Million | 56.91 Million |
Operating Income | 14.67 Million | 15.56 Million | 25.3 Million | 23.46 Million | 19.38 Million | 19.17 Million |
Interest Expense | 250.78 Thousand | 194.66 Thousand | 180.74 Thousand | 137.16 Thousand | 97.79 Thousand | - |
Income Tax Expense | 3.45 Million | 4.71 Million | 5.27 Million | 4.68 Million | 3.81 Million | 3.23 Million |
Earnings before Tax | 15.04 Million | 10.89 Million | 25.26 Million | 23.73 Million | 19.24 Million | 18.71 Million |
Net Income | 11.62 Million | 6.24 Million | 20.94 Million | 19.04 Million | 15.43 Million | 15.47 Million |
Earnings Per Share Basic | 0.49 | 0.27 | 0.89 | 0.79 | 0.64 | 0.77 |
Earnings Per Share Diluted | 0.49 | 0.27 | 0.89 | 0.79 | 0.64 | 0.77 |
Weighted Average Shares Outstanding | 23.94 Million | 23.41 Million | 23.6 Million | 24.14 Million | 24.14 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 23.94 Million | 23.41 Million | 23.6 Million | 24.14 Million | 24.14 Million | 20 Million |
Gross Margin | 0.34 | 0.37 | 0.38 | 0.42 | 0.40 | 0.42 |
EBIT Margin | 0.16 | 0.16 | 0.25 | 0.27 | 0.25 | 0.26 |
Profit Margin | 0.12 | 0.06 | 0.20 | 0.21 | 0.19 | 0.20 |
EBITDA | 15.77 Million | 16.12 Million | 26.88 Million | 23.98 Million | 19.89 Million | 19.74 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.24 | 0.26 | 0.24 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.67 Million | 22.67 Million | 97.09 Million | 24.45 Million | 24.45 Million | 48.19 Million |
Cost of Revenue | 15.1 Million | 15.1 Million | 63.9 Million | 16.46 Million | 16.46 Million | 31.09 Million |
Gross Profit | 7.56 Million | 7.56 Million | 33.19 Million | 7.98 Million | 7.98 Million | 17.09 Million |
Operating Expenses | 4.62 Million | 4.62 Million | 18.52 Million | 5.2 Million | 5.2 Million | 8 Million |
Selling, General and Administrative Expenses | 3.89 Million | 3.89 Million | - | 4.55 Million | 4.55 Million | 6.24 Million |
Research and Development Expenses | 729.97 Thousand | 729.97 Thousand | - | 646.47 Thousand | 646.47 Thousand | 1.45 Million |
Other Expenses | -1.00 | -1.00 | -95.38 Thousand | -282.72 Thousand | - | -302.37 Thousand |
Cost and Expenses | 19.72 Million | 19.72 Million | 82.42 Million | 21.67 Million | 21.67 Million | 39.09 Million |
Operating Income | 2.94 Million | 2.94 Million | 14.67 Million | 2.78 Million | 2.78 Million | 9.09 Million |
Interest Expense | 129.29 Thousand | - | 250.78 Thousand | - | - | 128.97 Thousand |
Income Tax Expense | 587.51 Thousand | 587.51 Thousand | 3.45 Million | 696.76 Thousand | 696.76 Thousand | 2.06 Million |
Earnings before Tax | 2.94 Million | 2.94 Million | 15.04 Million | 2.97 Million | 2.97 Million | 9.09 Million |
Net Income | 2.35 Million | 2.35 Million | 11.62 Million | 2.28 Million | 2.28 Million | 7.06 Million |
Earnings Per Share Basic | 0.08 | 0.08 | - | 0.10 | 0.10 | 0.30 |
Earnings Per Share Diluted | 0.08 | 0.08 | - | 0.10 | 0.10 | 0.30 |
Weighted Average Shares Outstanding | 27.74 Million | 27.74 Million | 23.94 Million | 23.94 Million | 23.94 Million | 23.94 Million |
Weighted Average Shares Outstanding (Diluted) | 30.71 Million | 30.71 Million | 23.94 Million | 23.94 Million | 23.94 Million | 23.94 Million |
Gross Margin | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.35 |
EBIT Margin | 0.14 | 0.14 | - | 0.12 | 0.12 | 0.20 |
Profit Margin | 0.10 | 0.10 | 0.12 | 0.09 | 0.09 | 0.15 |
EBITDA | 3.09 Million | 3.09 Million | - | 2.87 Million | 2.87 Million | 9.39 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.15 | 0.11 | 0.11 | 0.19 |
SCMN
AZTEF
NTG
GHSI
7455
7611