NTG Nordic Transport Group A/S (NTG.CO)
DKK 262.5
(0.96%)
DKK 262.5
(0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.33 Billion | 10.22 Billion | 7.3 Billion | 5.33 Billion | 5.33 Billion | 4.51 Billion |
| Cost of Revenue | 7.53 Billion | 8.21 Billion | 5.7 Billion | 4.77 Billion | 4.85 Billion | 4.11 Billion |
| Gross Profit | 800 Million | 2.01 Billion | 1.59 Billion | 556.1 Million | 478.92 Million | 393.6 Million |
| Operating Expenses | 171 Million | 1.25 Billion | 1.05 Billion | 295.4 Million | 270.96 Million | 5.29 Million |
| Selling, General and Administrative Expenses | 171 Million | 253 Million | 209.5 Million | 219.5 Million | 195.23 Million | 5.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.25 Billion | 840.6 Million | 75.9 Million | 75.73 Million | - |
| Cost and Expenses | 7.7 Billion | 9.46 Billion | 6.75 Billion | 5.07 Billion | 5.12 Billion | 5.29 Million |
| Operating Income | 629 Million | 762 Million | 517.1 Million | 260.7 Million | 207.96 Million | -2.43 Million |
| Interest Expense | 99 Million | 52 Million | 35.5 Million | 36 Million | 35.16 Million | 1.18 Million |
| Income Tax Expense | 107 Million | 146 Million | 92.1 Million | 61.2 Million | 46.23 Million | -3.02 Million |
| Earnings before Tax | 514 Million | 681 Million | 477.4 Million | 210 Million | 54.55 Million | -2.83 Million |
| Net Income | 374 Million | 482 Million | 349 Million | 125.9 Million | 8.32 Million | -2.83 Million |
| Earnings Per Share Basic | 17.40 | 21.77 | 15.64 | 5.61 | 0.46 | -0.20 |
| Earnings Per Share Diluted | 17.21 | 21.43 | 15.35 | 5.61 | 0.46 | -0.20 |
| Weighted Average Shares Outstanding | 21.49 Million | 22.14 Million | 22.32 Million | 22.42 Million | 18.28 Million | 14.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.73 Million | 22.48 Million | 22.74 Million | 22.45 Million | 18.28 Million | 14.48 Million |
| Gross Margin | 0.10 | 0.20 | 0.22 | 0.10 | 0.09 | 0.09 |
| EBIT Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.06 | -0.00 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.02 | 0.00 | -0.00 |
| EBITDA | 837 Million | 966 Million | 674.2 Million | 419.1 Million | 230.2 Million | 195.01 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.05 | 0.04 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.29 Billion | 2.3 Billion | 2.15 Billion | 2 Billion | 8.33 Billion | 1.96 Billion |
| Cost of Revenue | 1.9 Billion | 2.11 Billion | 1.98 Billion | 1.8 Billion | 7.53 Billion | 1.57 Billion |
| Gross Profit | 396 Million | 192 Million | 175 Million | 198 Million | 800 Million | 389 Million |
| Operating Expenses | 282 Million | 27 Million | 61 Million | 28 Million | 171 Million | 228 Million |
| Selling, General and Administrative Expenses | 64 Million | 27 Million | 61 Million | 28 Million | - | 228 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 282 Million | 60 Million | - | - | - | - |
| Cost and Expenses | 2.18 Billion | 2.14 Billion | 2.04 Billion | 1.83 Billion | 7.7 Billion | 1.8 Billion |
| Operating Income | 114 Million | 165 Million | 114 Million | 170 Million | 629 Million | 167 Million |
| Interest Expense | 31 Million | 24 Million | 21 Million | 48 Million | 99 Million | 20 Million |
| Income Tax Expense | 20 Million | 28 Million | 27 Million | 26 Million | 107 Million | 33 Million |
| Earnings before Tax | 74 Million | 144 Million | 105 Million | 126 Million | 514 Million | 147 Million |
| Net Income | 46 Million | 105 Million | 69 Million | 94 Million | 374 Million | 105 Million |
| Earnings Per Share Basic | 2.16 | 4.93 | 3.25 | 4.42 | - | 4.87 |
| Earnings Per Share Diluted | 2.14 | 4.88 | 3.21 | 4.38 | - | 4.81 |
| Weighted Average Shares Outstanding | 21.29 Million | 21.29 Million | 21.23 Million | 21.26 Million | 21.49 Million | 21.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.49 Million | 21.51 Million | 21.49 Million | 21.45 Million | 21.73 Million | 21.82 Million |
| Gross Margin | 0.17 | 0.08 | 0.08 | 0.10 | 0.10 | 0.20 |
| EBIT Margin | 0.07 | 0.10 | 0.08 | 0.11 | - | 0.11 |
| Profit Margin | 0.02 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 |
| EBITDA | 165 Million | 225 Million | 176 Million | 228 Million | - | 222 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.08 | 0.08 | 0.09 |
1430
PPSI
AXRX
MHUA
SCMN
AZTEF