Luk Fook Holdings (International) Limited (0590.HK)
HKD 13.78
(-0.58%)
HKD 13.78
(-0.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.32 Billion | 11.97 Billion | 11.73 Billion | 8.86 Billion | 11.23 Billion | 15.85 Billion |
| Cost of Revenue | 11.6 Billion | 9.11 Billion | 8.93 Billion | 6.74 Billion | 8.5 Billion | 11.82 Billion |
| Gross Profit | 3.72 Billion | 2.86 Billion | 2.8 Billion | 2.11 Billion | 2.72 Billion | 4.03 Billion |
| Operating Expenses | 2.05 Billion | 1.44 Billion | 1.27 Billion | 1.15 Billion | 1.4 Billion | 2.22 Billion |
| Selling, General and Administrative Expenses | 2.29 Billion | 1.48 Billion | 1.38 Billion | 1.15 Billion | 1.4 Billion | 2.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -238.85 Million | 37.78 Million | 107.61 Million | 84.43 Million | -71.91 Million | 13.95 Million |
| Cost and Expenses | 13.21 Billion | 10.56 Billion | 10.21 Billion | 7.9 Billion | 9.91 Billion | 14.04 Billion |
| Operating Income | 2.11 Billion | 1.41 Billion | 1.52 Billion | 956.18 Million | 1.32 Billion | 1.9 Billion |
| Interest Expense | 59.59 Million | 20.76 Million | 23.09 Million | 28.84 Million | 63.07 Million | 34.25 Million |
| Income Tax Expense | 327.16 Million | 280.66 Million | 291.29 Million | 236.3 Million | 223.4 Million | 302.7 Million |
| Earnings before Tax | 2.08 Billion | 1.58 Billion | 1.7 Billion | 1.27 Billion | 1.13 Billion | 1.8 Billion |
| Net Income | 1.76 Billion | 1.28 Billion | 1.39 Billion | 1.01 Billion | 866.31 Million | 1.49 Billion |
| Earnings Per Share Basic | 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 |
| Earnings Per Share Diluted | 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 |
| Weighted Average Shares Outstanding | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million |
| Gross Margin | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 |
| EBIT Margin | 0.17 | 0.15 | 0.17 | 0.17 | 0.17 | 0.13 |
| Profit Margin | 0.12 | 0.11 | 0.12 | 0.11 | 0.08 | 0.09 |
| EBITDA | 2.6 Billion | 1.98 Billion | 2.16 Billion | 1.82 Billion | 1.79 Billion | 1.95 Billion |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.13 | 0.11 | 0.12 | 0.12 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.83 Billion | 15.32 Billion | 7.48 Billion | 6.4 Billion | 11.97 Billion | 5.57 Billion |
| Cost of Revenue | 5.74 Billion | 11.6 Billion | 5.4 Billion | 4.63 Billion | 9.11 Billion | 4.11 Billion |
| Gross Profit | 2.09 Billion | 3.72 Billion | 2.08 Billion | 1.77 Billion | 2.86 Billion | 1.45 Billion |
| Operating Expenses | 1.11 Billion | 1.84 Billion | 1.07 Billion | 1.01 Billion | 1.44 Billion | 796.1 Million |
| Selling, General and Administrative Expenses | 1.22 Billion | - | 1.08 Billion | 1.03 Billion | - | 818.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -109.54 Million | 13.46 Million | 10.95 Million | 15.3 Million | 37.78 Million | 22.47 Million |
| Cost and Expenses | 6.86 Billion | 13.45 Billion | 6.47 Billion | 5.64 Billion | 10.56 Billion | 4.91 Billion |
| Operating Income | 975.29 Million | 1.87 Billion | 1 Billion | 756.27 Million | 1.41 Billion | 660.13 Million |
| Interest Expense | 42.32 Million | 59.59 Million | 17.27 Million | 11.46 Million | 20.76 Million | 9.3 Million |
| Income Tax Expense | 132.33 Million | 327.16 Million | 194.82 Million | 134.06 Million | 280.66 Million | 146.59 Million |
| Earnings before Tax | 947.54 Million | 2.08 Billion | 1.13 Billion | 761.19 Million | 1.58 Billion | 827.34 Million |
| Net Income | 824.65 Million | 1.76 Billion | 942.65 Million | 627.13 Million | 1.28 Billion | 657.61 Million |
| Earnings Per Share Basic | 1.40 | - | 1.61 | 1.07 | - | 1.12 |
| Earnings Per Share Diluted | 1.40 | - | 1.61 | 1.07 | - | 1.12 |
| Weighted Average Shares Outstanding | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million | 587.1 Million |
| Gross Margin | 0.27 | 0.24 | 0.28 | 0.28 | 0.24 | 0.26 |
| EBIT Margin | 0.11 | - | 0.16 | 0.15 | - | 0.15 |
| Profit Margin | 0.11 | 0.12 | 0.13 | 0.10 | 0.11 | 0.12 |
| EBITDA | 850.08 Million | - | 1.22 Billion | 941.29 Million | - | 846.83 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 |
GHSI
7455
7611
EROSMEDIA
4558
BOLA