Diligent Media Corporation Limited (DNAMEDIA.NS)
INR 5.91
(0.51%)
INR 5.91
(0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 97.02 Million | 94.44 Million | 64.82 Million | 31.48 Million | 12.66 Million | 1.14 Billion |
| Cost of Revenue | 86.44 Million | 46.09 Million | 12.47 Million | -11 Thousand | -1.34 Million | 564.43 Million |
| Gross Profit | 10.57 Million | 48.34 Million | 52.35 Million | 31.5 Million | 14.01 Million | 577.72 Million |
| Operating Expenses | 117.64 Million | 183.82 Million | 141.44 Million | 3.05 Million | 11.67 Million | 858.77 Million |
| Selling, General and Administrative Expenses | 117.64 Million | 112.54 Million | 128.66 Million | 3.05 Million | 11.67 Million | 168.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88.27 Million | 92.33 Million | 594 Thousand | 987 Thousand | - | 25.4 Million |
| Cost and Expenses | 204.09 Million | 183.82 Million | 141.44 Million | 3.05 Million | 11.67 Million | 1.42 Billion |
| Operating Income | -107.06 Million | -88.93 Million | -76.02 Million | 29.42 Million | 2.34 Million | 1.57 Million |
| Interest Expense | 1.42 Million | 67 Thousand | - | - | - | 2.16 Million |
| Income Tax Expense | 419.47 Million | 321.19 Million | -385.27 Million | 485.59 Million | 647.18 Million | -112.66 Million |
| Earnings before Tax | 1.78 Billion | 1.27 Billion | -69.2 Million | 29.42 Million | 993 Thousand | -689 Million |
| Net Income | 1.36 Billion | 1.6 Billion | 239.45 Million | -456.17 Million | -647.54 Million | -576.33 Million |
| Earnings Per Share Basic | 11.62 | 13.65 | 2.03 | -3.88 | -5.50 | -4.90 |
| Earnings Per Share Diluted | 11.62 | 13.65 | 2.03 | -3.88 | -5.50 | -4.90 |
| Weighted Average Shares Outstanding | 117.74 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million |
| Gross Margin | 0.11 | 0.51 | 0.81 | 1.00 | 1.11 | 0.51 |
| EBIT Margin | -0.96 | 0.04 | -1.18 | 4.40 | 9.33 | -0.49 |
| Profit Margin | 14.10 | 17.02 | 3.69 | -14.49 | -51.13 | -0.50 |
| EBITDA | -93.46 Million | 1.27 Billion | - | 138.4 Million | 130.04 Million | 129.27 Million |
| Earnings Before Tax Margin | -1.10 | -0.94 | -1.17 | 0.93 | 0.18 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 29.63 Million | 31.76 Million | 97.02 Million | 26.47 Million | 23.63 Million | 15.14 Million |
| Cost of Revenue | 18.41 Million | 29.4 Million | 86.44 Million | 22.63 Million | 17.84 Million | 12.59 Million |
| Gross Profit | 11.21 Million | 2.36 Million | 10.57 Million | 3.84 Million | 5.79 Million | 2.55 Million |
| Operating Expenses | 15.52 Million | 111.65 Million | 117.64 Million | 115 Thousand | 20.94 Million | 19.34 Million |
| Selling, General and Administrative Expenses | 119 Thousand | 111.65 Million | - | 115 Thousand | 3.1 Million | 2.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.4 Million | 49.79 Million | 196.15 Million | 68.62 Million | 45.02 Million | 32.7 Million |
| Cost and Expenses | 33.93 Million | 141.05 Million | 204.09 Million | 22.74 Million | 20.94 Million | 19.34 Million |
| Operating Income | -4.3 Million | -109.28 Million | -107.06 Million | 3.72 Million | 47.71 Million | -4.19 Million |
| Interest Expense | 7.69 Million | 1.39 Million | 1.42 Million | 7000.00 | 12 Thousand | 16 Thousand |
| Income Tax Expense | -98 Thousand | 382.09 Million | 419.47 Million | 18.2 Million | 12 Million | 7.17 Million |
| Earnings before Tax | 24.42 Million | 1.63 Billion | 1.78 Billion | 72.34 Million | 47.7 Million | 28.49 Million |
| Net Income | 24.52 Million | 1.25 Billion | 1.36 Billion | 54.14 Million | 35.69 Million | 21.32 Million |
| Earnings Per Share Basic | 0.21 | 10.68 | - | 0.46 | 0.30 | 0.18 |
| Earnings Per Share Diluted | 0.21 | 10.68 | - | 0.46 | 0.30 | 0.18 |
| Weighted Average Shares Outstanding | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million | 117.7 Million |
| Gross Margin | 0.38 | 0.07 | 0.11 | 0.15 | 0.24 | 0.17 |
| EBIT Margin | -0.13 | -3.43 | - | 0.15 | 2.03 | 1.90 |
| Profit Margin | 0.83 | 39.57 | 14.10 | 2.04 | 1.51 | 1.41 |
| EBITDA | -3.97 Million | -108.95 Million | - | 4.05 Million | 48.04 Million | 28.83 Million |
| Earnings Before Tax Margin | -0.15 | -3.44 | -1.10 | 0.14 | 2.02 | -0.28 |
ETD
601113
ASPIRA
0318
ERO
600584