Vongroup Limited (0318.HK)
HKD 0.37
(-2.67%)
HKD 0.37
(-2.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 204.54 Million | 201.6 Million | 193.23 Million | 110.68 Million | 34.02 Million | 33.95 Million |
| Cost of Revenue | 20.48 Million | 13.36 Million | 16.5 Million | 8.45 Million | 5.1 Million | 6.97 Million |
| Gross Profit | 184.05 Million | 188.24 Million | 176.72 Million | 102.23 Million | 28.91 Million | 26.98 Million |
| Operating Expenses | 165.67 Million | 162.03 Million | 157.86 Million | 72.28 Million | 17.24 Million | 15.81 Million |
| Selling, General and Administrative Expenses | 136.67 Million | 155.57 Million | 151.72 Million | 70.71 Million | 15.81 Million | 4.17 Million |
| Research and Development Expenses | 29 Million | 26.29 Million | 17.76 Million | - | - | - |
| Other Expenses | - | - | 126 Thousand | 634 Thousand | 216 Thousand | 216 Thousand |
| Cost and Expenses | 183.99 Million | 175.39 Million | 174.36 Million | 80.74 Million | 22.34 Million | 22.78 Million |
| Operating Income | 20.54 Million | 26.24 Million | 19.02 Million | 30.61 Million | 12.7 Million | 22.89 Million |
| Interest Expense | 2.89 Million | 1.38 Million | 591 Thousand | 357 Thousand | 679 Thousand | 640 Thousand |
| Income Tax Expense | 4.07 Million | 2.19 Million | 1.63 Million | 1.6 Million | -298 Thousand | 98 Thousand |
| Earnings before Tax | 21.12 Million | 22.76 Million | 25.74 Million | 21.83 Million | 9.92 Million | 22.25 Million |
| Net Income | 21.12 Million | 13.5 Million | 20.03 Million | 20.23 Million | 10.21 Million | 22.16 Million |
| Earnings Per Share Basic | 0.08 | 0.06 | 0.09 | 0.11 | 0.05 | 0.12 |
| Earnings Per Share Diluted | 0.08 | 0.06 | 0.09 | 0.11 | 0.05 | 0.12 |
| Weighted Average Shares Outstanding | 257.23 Million | 231.68 Million | 223.15 Million | 192.18 Million | 192.18 Million | 192.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.23 Million | 231.68 Million | 223.15 Million | 192.18 Million | 192.18 Million | 192.18 Million |
| Gross Margin | 0.90 | 0.93 | 0.91 | 0.92 | 0.85 | 0.79 |
| EBIT Margin | 0.17 | 0.14 | 0.16 | 0.26 | 0.37 | 0.83 |
| Profit Margin | 0.10 | 0.07 | 0.10 | 0.18 | 0.30 | 0.65 |
| EBITDA | 34.97 Million | 30.76 Million | 31.56 Million | 22.96 Million | 11.37 Million | 13.02 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.10 | 0.28 | 0.37 | 0.67 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 204.54 Million | 50.61 Million | 50.61 Million | 103.35 Million | 51.79 Million | 201.6 Million |
| Cost of Revenue | 20.48 Million | 500 Thousand | 500 Thousand | 3.28 Million | - | 13.36 Million |
| Gross Profit | 184.05 Million | 50.11 Million | 50.11 Million | 100.07 Million | 51.79 Million | 188.24 Million |
| Operating Expenses | 163.51 Million | 46.43 Million | 46.43 Million | 81.3 Million | 43.46 Million | 162.03 Million |
| Selling, General and Administrative Expenses | - | 45.35 Million | 45.35 Million | 81.3 Million | 40.65 Million | - |
| Research and Development Expenses | - | 14.5 Million | 14.5 Million | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 183.99 Million | 46.93 Million | 46.93 Million | 84.59 Million | 43.46 Million | 175.39 Million |
| Operating Income | 20.54 Million | 917 Thousand | 917 Thousand | 18.76 Million | 9.49 Million | 26.24 Million |
| Interest Expense | 2.89 Million | 1.7 Million | - | 1.19 Million | - | 1.38 Million |
| Income Tax Expense | 4.07 Million | 2.29 Million | 2.29 Million | -506 Thousand | 253 Thousand | 2.19 Million |
| Earnings before Tax | 21.12 Million | 2.83 Million | 2.83 Million | 15.46 Million | 7.73 Million | 22.76 Million |
| Net Income | 21.12 Million | 4.3 Million | 4.3 Million | 12.51 Million | 6.25 Million | 13.5 Million |
| Earnings Per Share Basic | - | 0.02 | 0.02 | 0.05 | 0.03 | - |
| Earnings Per Share Diluted | - | 0.02 | 0.02 | 0.05 | 0.03 | - |
| Weighted Average Shares Outstanding | 257.23 Million | 266.95 Million | 266.95 Million | 247.57 Million | 247.57 Million | 231.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.23 Million | 266.93 Million | 266.93 Million | 247.57 Million | 247.57 Million | 231.68 Million |
| Gross Margin | 0.90 | 0.99 | 0.99 | 0.97 | 1.00 | 0.93 |
| EBIT Margin | - | 0.02 | 0.05 | 0.21 | 0.22 | - |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.12 | 0.12 | 0.07 |
| EBITDA | - | 1.22 Million | 2.55 Million | 22.05 Million | 11.13 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.02 | 0.02 | 0.18 | 0.18 | 0.13 |
ERO
600584
DNAMEDIA
3669
688662
2008